| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,313,500 |
| Player Payroll | $5,315,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $3,707,384 |
| | |
| Average Player Salary | $212,069 |
| League Average Salary | $271,729 |
| | |
| Highest Paid Players: | |
| 1) Jon Lund | $1,950,000 |
| 2) Alfredo Negrete | $1,500,000 |
| 3) Brian Carter | $100,000 |
| 4) Josh Chester | $100,000 |
| 5) Aaron Cotton | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,272,489 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $246,268 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,246,268 |
| Total Expenses | $5,000,000 |
| BALANCE | $11,518,757 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,220,545 |
| Attendance per Game | 27,740 |
| Starting Balance | $1,241,291 |
| | |
| Gate Revenue | $650,657 |
| Season Ticket Revenue | $569,891 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,932,017 |
| Staff Expenses | $1,321,000 |
| Other Expenses | $5,936,333 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,220,548 |
| Total Expenses | $14,189,350 |
| BALANCE | $2,272,489 |
|
