| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,130,000 |
| Player Payroll | $6,372,500 |
| Current Budget | $14,900,000 |
| Projected Balance | $3,621,596 |
| | |
| Average Player Salary | $271,600 |
| League Average Salary | $271,729 |
| | |
| Highest Paid Players: | |
| 1) Nate Kelley | $1,500,000 |
| 2) Jose Giraldo | $1,260,000 |
| 3) Ian Runfola | $1,000,000 |
| 4) Matt Annunziato | $432,000 |
| 5) Eddie Gibbs | $312,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,578,658 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $205,172 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,852,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,205,172 |
| Total Expenses | $2,852,000 |
| BALANCE | $13,931,830 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 893,176 |
| Attendance per Game | 20,299 |
| Starting Balance | $1,002,616 |
| | |
| Gate Revenue | $374,592 |
| Season Ticket Revenue | $518,585 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,096,226 |
| Staff Expenses | $1,254,999 |
| Other Expenses | $3,965,910 |
| | |
| Misc Expenses | -$1,000,000 |
| | |
| Total Revenue | $14,893,177 |
| Total Expenses | $12,317,135 |
| BALANCE | $2,578,658 |
|
