| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $155,130 |
| Player Payroll | $140,865 |
| Current Budget | $392,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $7,982 |
| League Average Salary | $4,718 |
| | |
| Highest Paid Players: | |
| 1) Josh Glaser | $35,200 |
| 2) Dillon Youngman | $27,200 |
| 3) Brent Gingrich | $23,000 |
| 4) Johnny Stokes | $18,200 |
| 5) Sean Lee | $11,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $58,311 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $26,250 |
| | |
| Misc Expenses | $150,000 |
| | |
| Total Revenue | $208,311 |
| Total Expenses | $26,250 |
| BALANCE | $342,061 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 204,063 |
| Attendance per Game | 4,638 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $94,848 |
| Season Ticket Revenue | $140,909 |
| Playoff Revenue | $78,636 |
| Media Revenue | $40,000 |
| Merchandising Revenue | $16,412 |
| Other Revenue | $0 |
| | |
| Player Expenses | $189,452 |
| Staff Expenses | $141,880 |
| Other Expenses | $29,250 |
| | |
| Misc Expenses | -$10,223 |
| | |
| Total Revenue | $370,805 |
| Total Expenses | $360,582 |
| BALANCE | $10,000 |
|
