| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $84,350 |
| Player Payroll | $99,830 |
| Current Budget | $376,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $4,738 |
| League Average Salary | $4,718 |
| | |
| Highest Paid Players: | |
| 1) Terry Hendrickson | $21,000 |
| 2) Steve Arthur | $20,200 |
| 3) Paul Kloser | $13,400 |
| 4) Victor Zapata | $10,400 |
| 5) Bradley Foreman | $9,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $42,196 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $26,250 |
| | |
| Misc Expenses | $130,000 |
| | |
| Total Revenue | $192,196 |
| Total Expenses | $26,250 |
| BALANCE | $305,946 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 197,572 |
| Attendance per Game | 4,490 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $106,841 |
| Season Ticket Revenue | $94,116 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $11,836 |
| Other Revenue | $0 |
| | |
| Player Expenses | $203,232 |
| Staff Expenses | $99,650 |
| Other Expenses | $29,250 |
| | |
| Misc Expenses | -$30,661 |
| | |
| Total Revenue | $362,793 |
| Total Expenses | $332,132 |
| BALANCE | $10,000 |
|
