PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2009
BNN Index | PBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Atlanta Pilots $8,512,500
2 St. Louis Lions $8,455,000
3 Houston Mavericks $8,397,000
4 New York City Blues $7,400,000
5 Detroit Motors $7,387,500
6 Tampa Bay Thunder $6,982,500
7 Washington Warriors $6,927,000
8 Philadelphia Keystones $6,589,000
9 Dallas Texans $6,483,500
10 Toronto Titans $6,372,500
11 San Francisco Peanuts $6,313,000
12 Boston Shamrocks $5,814,500
13 Miami Sun Sox $5,606,000
14 Denver Cutthroats $5,315,000
15 El Paso Diablos $5,124,500
16 Las Vegas Aces $4,349,500
17 Chicago Blackhawks $3,609,500
18 Los Angeles Knights $2,393,500
Rank Team Attendance
1 Tampa Bay Thunder 1,485,243
2 Houston Mavericks 1,403,409
3 Denver Cutthroats 1,220,545
4 Las Vegas Aces 1,165,976
5 St. Louis Lions 1,160,139
6 San Francisco Peanuts 1,152,758
7 Boston Shamrocks 1,131,262
8 Washington Warriors 1,106,938
9 Detroit Motors 1,036,877
10 Atlanta Pilots 1,035,907
11 New York City Blues 985,594
12 Philadelphia Keystones 975,283
13 Chicago Blackhawks 974,053
14 Dallas Texans 960,283
15 Toronto Titans 893,176
16 Los Angeles Knights 880,683
17 El Paso Diablos 0
18 Miami Sun Sox 0
Rank Team Gate Revenue
1 Tampa Bay Thunder $937,531
2 El Paso Diablos $901,824
3 Houston Mavericks $893,713
4 Miami Sun Sox $668,228
5 Denver Cutthroats $650,657
6 St. Louis Lions $629,279
7 Washington Warriors $628,218
8 Las Vegas Aces $611,840
9 Boston Shamrocks $539,462
10 San Francisco Peanuts $536,802
11 Atlanta Pilots $514,199
12 Detroit Motors $483,137
13 New York City Blues $478,802
14 Philadelphia Keystones $459,207
15 Chicago Blackhawks $455,205
16 Dallas Texans $427,003
17 Los Angeles Knights $375,167
18 Toronto Titans $374,592
Rank Team Season Tickets
1 Miami Sun Sox $616,792
2 San Francisco Peanuts $615,958
3 Boston Shamrocks $591,803
4 El Paso Diablos $576,576
5 Denver Cutthroats $569,891
6 Las Vegas Aces $554,138
7 Detroit Motors $553,740
8 Tampa Bay Thunder $547,714
9 Dallas Texans $533,281
10 St. Louis Lions $530,861
11 Atlanta Pilots $521,710
12 Chicago Blackhawks $518,853
13 Toronto Titans $518,585
14 Philadelphia Keystones $516,080
15 Houston Mavericks $509,697
16 New York City Blues $506,793
17 Los Angeles Knights $505,519
18 Washington Warriors $478,720
Rank Team Media Revenue
1 Denver Cutthroats $14,000,000
2 Chicago Blackhawks $14,000,000
3 Boston Shamrocks $14,000,000
4 Toronto Titans $14,000,000
5 Philadelphia Keystones $14,000,000
6 Detroit Motors $14,000,000
7 Dallas Texans $14,000,000
8 St. Louis Lions $14,000,000
9 Atlanta Pilots $14,000,000
10 Miami Sun Sox $14,000,000
11 Tampa Bay Thunder $14,000,000
12 Washington Warriors $14,000,000
13 Los Angeles Knights $14,000,000
14 Las Vegas Aces $14,000,000
15 El Paso Diablos $14,000,000
16 San Francisco Peanuts $14,000,000
17 Houston Mavericks $14,000,000
18 New York City Blues $14,000,000
Rank Team Merchandising
1 Denver Cutthroats $0
2 Chicago Blackhawks $0
3 Boston Shamrocks $0
4 Toronto Titans $0
5 Philadelphia Keystones $0
6 Detroit Motors $0
7 Dallas Texans $0
8 St. Louis Lions $0
9 Atlanta Pilots $0
10 Miami Sun Sox $0
11 Tampa Bay Thunder $0
12 Washington Warriors $0
13 Los Angeles Knights $0
14 Las Vegas Aces $0
15 El Paso Diablos $0
16 San Francisco Peanuts $0
17 Houston Mavericks $0
18 New York City Blues $0
Rank Team Total Revenue
1 Tampa Bay Thunder $15,922,270
2 Las Vegas Aces $15,633,790
3 Houston Mavericks $15,550,136
4 Washington Warriors $15,489,012
5 El Paso Diablos $15,478,400
6 San Francisco Peanuts $15,314,244
7 Miami Sun Sox $15,285,020
8 St. Louis Lions $15,264,791
9 Denver Cutthroats $15,220,548
10 Boston Shamrocks $15,131,265
11 Detroit Motors $15,036,877
12 Atlanta Pilots $15,035,909
13 New York City Blues $14,985,595
14 Philadelphia Keystones $14,975,287
15 Chicago Blackhawks $14,974,058
16 Dallas Texans $14,960,284
17 Toronto Titans $14,893,177
18 Los Angeles Knights $14,880,686
Rank Team Total Expenses
1 El Paso Diablos $19,282,779
2 Miami Sun Sox $19,141,847
3 Detroit Motors $17,106,979
4 Las Vegas Aces $16,020,452
5 Boston Shamrocks $15,721,868
6 Tampa Bay Thunder $15,273,663
7 Los Angeles Knights $15,216,333
8 Atlanta Pilots $14,976,520
9 New York City Blues $14,529,566
10 Denver Cutthroats $14,189,350
11 San Francisco Peanuts $13,950,253
12 Dallas Texans $13,904,005
13 Chicago Blackhawks $13,500,094
14 St. Louis Lions $13,439,915
15 Washington Warriors $12,533,596
16 Houston Mavericks $12,345,489
17 Toronto Titans $12,317,135
18 Philadelphia Keystones $12,194,818
Rank Team Current Budget
1 Houston Mavericks $15,600,000
2 Tampa Bay Thunder $15,600,000
3 Denver Cutthroats $15,400,000
4 Detroit Motors $15,200,000
5 Las Vegas Aces $15,200,000
6 St. Louis Lions $15,200,000
7 Atlanta Pilots $15,200,000
8 Washington Warriors $15,200,000
9 Boston Shamrocks $15,200,000
10 San Francisco Peanuts $15,200,000
11 Miami Sun Sox $15,100,000
12 El Paso Diablos $15,100,000
13 Dallas Texans $15,000,000
14 Chicago Blackhawks $15,000,000
15 Philadelphia Keystones $15,000,000
16 New York City Blues $15,000,000
17 Los Angeles Knights $14,900,000
18 Toronto Titans $14,900,000
Rank Player Team Salary  
1 John Hunter Tampa Bay $3,000,000  
2 Ron Clous Washington $2,920,000  
3 Jonathan Thornton Houston $2,580,000  
4 Howie Park Miami $2,500,000  
5 Dan Stricklin New York City $2,240,000  
6 Willie Zamora New York City $2,016,000  
7 Jon Lund Denver $1,950,000  
8 Keith Higdon Detroit $1,940,000  
9 Matt Lopresti Philadelphia $1,900,000  
10 Gennaro Velo Washington $1,800,000  
11 Brad Woodall Dallas $1,750,000  
12 James Queen Atlanta $1,735,000  
13 Sam Conroy Houston $1,600,000  
14 Brent Farwell Detroit $1,500,000  
15 Nate Kelley Toronto $1,500,000  
16 Alfredo Negrete Denver $1,500,000  
17 Matt Walsh Atlanta $1,500,000  
18 Joe Levensailor Dallas $1,480,000  
19 Matthew Hinton Boston $1,400,000  
20 Dustin Denmark Las Vegas $1,350,000  
21 Bobby Brown Philadelphia $1,300,000  
22 Jose Giraldo Toronto $1,260,000  
23 Steve Aubin Dallas $1,250,000  
24 David Quezada Atlanta $1,220,000  
25 Mike Greene Detroit $1,200,000  
ATLANTA PILOTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,184,500
Player Payroll$8,512,500
Current Budget$15,200,000
Projected Balance$468,600
  
Average Player Salary$318,929
League Average Salary$271,729
  
Highest Paid Players: 
 1) James Queen$1,735,000
 2) Matt Walsh$1,500,000
 3) David Quezada$1,220,000
 4) Matt McFadyen$1,000,000
 5) Cody Eleam$650,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$638,554
  
Gate Revenue$0
Season Ticket Revenue$207,856
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,150,000
  
Misc Expenses$0
  
Total Revenue$14,207,856
Total Expenses$3,150,000
BALANCE$11,696,410
LAST SEASON OVERVIEW
Attendance1,035,907
Attendance per Game23,543
Starting Balance$579,165
  
Gate Revenue$514,199
Season Ticket Revenue$521,710
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,185,028
Staff Expenses$1,233,000
Other Expenses$4,558,492
  
Misc Expenses$0
  
Total Revenue$15,035,909
Total Expenses$14,976,520
BALANCE$638,554
BOSTON SHAMROCKS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,135,500
Player Payroll$5,814,500
Current Budget$15,200,000
Projected Balance$2,257,986
  
Average Player Salary$249,370
League Average Salary$271,729
  
Highest Paid Players: 
 1) Matthew Hinton$1,400,000
 2) Jose Gaytan$1,000,000
 3) Manny Orellana$810,000
 4) Damani Moreno$720,000
 5) Ryan Grimm$305,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$552,626
  
Gate Revenue$0
Season Ticket Revenue$243,364
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$1,000
Staff Expenses$0
Other Expenses$3,575,000
  
Misc Expenses$6
  
Total Revenue$14,243,364
Total Expenses$3,576,000
BALANCE$11,219,996
LAST SEASON OVERVIEW
Attendance1,131,262
Attendance per Game25,711
Starting Balance$1,143,229
  
Gate Revenue$539,462
Season Ticket Revenue$591,803
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,987,712
Staff Expenses$1,089,203
Other Expenses$4,644,953
  
Misc Expenses$0
  
Total Revenue$15,131,265
Total Expenses$15,721,868
BALANCE$552,626
CHICAGO BLACKHAWKS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,547,000
Player Payroll$3,609,500
Current Budget$15,000,000
Projected Balance$3,453,108
  
Average Player Salary$149,786
League Average Salary$271,729
  
Highest Paid Players: 
 1) Jake Moore$650,000
 2) Joe Hanson$600,000
 3) John Maguire$312,000
 4) John Watson$232,000
 5) Steve Abruzzese$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$968,569
  
Gate Revenue$0
Season Ticket Revenue$214,324
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,100,000
  
Misc Expenses$0
  
Total Revenue$14,214,324
Total Expenses$5,100,000
BALANCE$10,082,893
LAST SEASON OVERVIEW
Attendance974,053
Attendance per Game22,138
Starting Balance-$505,395
  
Gate Revenue$455,205
Season Ticket Revenue$518,853
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,522,994
Staff Expenses$1,527,100
Other Expenses$5,450,000
  
Misc Expenses$0
  
Total Revenue$14,974,058
Total Expenses$13,500,094
BALANCE$968,569
DALLAS TEXANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,597,000
Player Payroll$6,483,500
Current Budget$15,000,000
Projected Balance$981,628
  
Average Player Salary$282,720
League Average Salary$271,729
  
Highest Paid Players: 
 1) Brad Woodall$1,750,000
 2) Joe Levensailor$1,480,000
 3) Steve Aubin$1,250,000
 4) Todd Parnell$488,000
 5) Jonathan Arnieri$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,601,931
  
Gate Revenue$0
Season Ticket Revenue$211,112
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,500,000
  
Misc Expenses$300,000
  
Total Revenue$14,211,112
Total Expenses$4,500,000
BALANCE$12,613,043
LAST SEASON OVERVIEW
Attendance960,283
Attendance per Game21,825
Starting Balance$1,545,652
  
Gate Revenue$427,003
Season Ticket Revenue$533,281
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,407,142
Staff Expenses$1,690,500
Other Expenses$4,806,363
  
Misc Expenses$0
  
Total Revenue$14,960,284
Total Expenses$13,904,005
BALANCE$2,601,931
DENVER CUTTHROATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,313,500
Player Payroll$5,315,000
Current Budget$15,400,000
Projected Balance$3,707,384
  
Average Player Salary$212,069
League Average Salary$271,729
  
Highest Paid Players: 
 1) Jon Lund$1,950,000
 2) Alfredo Negrete$1,500,000
 3) Brian Carter$100,000
 4) Josh Chester$100,000
 5) Aaron Cotton$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,272,489
  
Gate Revenue$0
Season Ticket Revenue$246,268
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,000,000
  
Misc Expenses$0
  
Total Revenue$14,246,268
Total Expenses$5,000,000
BALANCE$11,518,757
LAST SEASON OVERVIEW
Attendance1,220,545
Attendance per Game27,740
Starting Balance$1,241,291
  
Gate Revenue$650,657
Season Ticket Revenue$569,891
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,932,017
Staff Expenses$1,321,000
Other Expenses$5,936,333
  
Misc Expenses$0
  
Total Revenue$15,220,548
Total Expenses$14,189,350
BALANCE$2,272,489
DETROIT MOTORS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,006,250
Player Payroll$7,387,500
Current Budget$15,200,000
Projected Balance$1,281,870
  
Average Player Salary$354,190
League Average Salary$271,729
  
Highest Paid Players: 
 1) Keith Higdon$1,940,000
 2) Brent Farwell$1,500,000
 3) Mike Greene$1,200,000
 4) Harry Foster$850,000
 5) Tony Vadi$252,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$865,723
  
Gate Revenue$0
Season Ticket Revenue$245,784
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$50,000
Staff Expenses$0
Other Expenses$4,500,000
  
Misc Expenses$0
  
Total Revenue$14,245,784
Total Expenses$4,550,000
BALANCE$8,830,061
LAST SEASON OVERVIEW
Attendance1,036,877
Attendance per Game23,565
Starting Balance$1,204,379
  
Gate Revenue$483,137
Season Ticket Revenue$553,740
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,758,453
Staff Expenses$1,071,250
Other Expenses$6,277,276
  
Misc Expenses$0
  
Total Revenue$15,036,877
Total Expenses$17,106,979
BALANCE-$865,723
EL PASO DIABLOS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,999,500
Player Payroll$5,124,500
Current Budget$15,100,000
Projected Balance$5,862,953
  
Average Player Salary$323,692
League Average Salary$271,729
  
Highest Paid Players: 
 1) Alex Arias$890,000
 2) Manny Sanchez$800,000
 3) Katsutaka Ozawa$550,000
 4) David Figueroa$528,000
 5) Javier Bonola$500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$3,804,379
  
Gate Revenue$0
Season Ticket Revenue$222,024
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,000
Staff Expenses$0
Other Expenses$6,189,804
  
Misc Expenses$4,004,373
  
Total Revenue$14,222,024
Total Expenses$6,193,804
BALANCE$8,228,214
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$901,824
Season Ticket Revenue$576,576
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,002,779
Staff Expenses$0
Other Expenses$12,280,000
  
Misc Expenses$0
  
Total Revenue$15,478,400
Total Expenses$19,282,779
BALANCE-$3,804,379
HOUSTON MAVERICKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$970,000
Player Payroll$8,397,000
Current Budget$15,600,000
Projected Balance-$407,940
  
Average Player Salary$329,385
League Average Salary$271,729
  
Highest Paid Players: 
 1) Jonathan Thornton$2,580,000
 2) Sam Conroy$1,600,000
 3) Tim DeVries$1,000,000
 4) Ricardo Santana$750,000
 5) Dave Kaminski$390,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,499,819
  
Gate Revenue$0
Season Ticket Revenue$219,164
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$173,500
Other Expenses$4,375,000
  
Misc Expenses$0
  
Total Revenue$14,219,164
Total Expenses$4,548,500
BALANCE$14,170,483
LAST SEASON OVERVIEW
Attendance1,403,409
Attendance per Game31,896
Starting Balance$2,295,172
  
Gate Revenue$893,713
Season Ticket Revenue$509,697
Playoff Revenue$146,726
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,439,625
Staff Expenses$1,019,500
Other Expenses$3,886,364
  
Misc Expenses-$1,000,000
  
Total Revenue$15,550,136
Total Expenses$12,345,489
BALANCE$4,499,819
LAS VEGAS ACES
GENERAL INFORMATION
Team Focus
Staff Payroll$976,000
Player Payroll$4,349,500
Current Budget$15,200,000
Projected Balance$5,037,916
  
Average Player Salary$204,545
League Average Salary$271,729
  
Highest Paid Players: 
 1) Dustin Denmark$1,350,000
 2) Josh Columbus$750,000
 3) Curtis Regan$500,000
 4) Jared Booth$100,000
 5) Jason Bryant$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$267,912
  
Gate Revenue$0
Season Ticket Revenue$243,672
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,549,090
  
Misc Expenses$0
  
Total Revenue$14,243,672
Total Expenses$3,549,090
BALANCE$10,962,494
LAST SEASON OVERVIEW
Attendance1,165,976
Attendance per Game26,499
Starting Balance$654,574
  
Gate Revenue$611,840
Season Ticket Revenue$554,138
Playoff Revenue$467,812
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,900,772
Staff Expenses$966,499
Other Expenses$6,153,181
  
Misc Expenses$0
  
Total Revenue$15,633,790
Total Expenses$16,020,452
BALANCE$267,912
LOS ANGELES KNIGHTS
GENERAL INFORMATION
Team Focus
Staff Payroll$1,340,810
Player Payroll$2,393,500
Current Budget$14,900,000
Projected Balance$2,149,290
  
Average Player Salary$116,381
League Average Salary$271,729
  
Highest Paid Players: 
 1) Brian Bunner$280,000
 2) Trace Thomas$264,000
 3) Dillon Anthony$100,000
 4) Jim Augustus$100,000
 5) Tony Barksdale$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$789,059
  
Gate Revenue$0
Season Ticket Revenue$203,368
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,000
Staff Expenses$0
Other Expenses$3,700,000
  
Misc Expenses-$500,000
  
Total Revenue$14,203,368
Total Expenses$3,710,000
BALANCE$10,782,427
LAST SEASON OVERVIEW
Attendance880,683
Attendance per Game20,016
Starting Balance$1,124,706
  
Gate Revenue$375,167
Season Ticket Revenue$505,519
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,026,550
Staff Expenses$1,382,693
Other Expenses$7,807,090
  
Misc Expenses$0
  
Total Revenue$14,880,686
Total Expenses$15,216,333
BALANCE$789,059
MIAMI SUN SOX
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,240,000
Player Payroll$5,606,000
Current Budget$15,100,000
Projected Balance$6,250,259
  
Average Player Salary$555,000
League Average Salary$271,729
  
Highest Paid Players: 
 1) Howie Park$2,500,000
 2) Jesse Byrd$1,100,000
 3) Matthew Steele$240,000
 4) Jon Schmitt$200,000
 5) Willie Cantu$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$3,856,827
  
Gate Revenue$0
Season Ticket Revenue$229,240
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$500
Staff Expenses$0
Other Expenses$2,370,000
  
Misc Expenses$3,856,827
  
Total Revenue$14,229,240
Total Expenses$2,370,500
BALANCE$11,858,740
LAST SEASON OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$668,228
Season Ticket Revenue$616,792
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,861,847
Staff Expenses$0
Other Expenses$12,280,000
  
Misc Expenses$0
  
Total Revenue$15,285,020
Total Expenses$19,141,847
BALANCE-$3,856,827
NEW YORK CITY BLUES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,066,500
Player Payroll$7,400,000
Current Budget$15,000,000
Projected Balance$1,567,024
  
Average Player Salary$309,360
League Average Salary$271,729
  
Highest Paid Players: 
 1) Dan Stricklin$2,240,000
 2) Willie Zamora$2,016,000
 3) Kevin Phillips$770,000
 4) Jim Johnson$550,000
 5) Evan Rodriguez$158,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,164,658
  
Gate Revenue$0
Season Ticket Revenue$209,352
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,030,000
  
Misc Expenses$0
  
Total Revenue$14,209,352
Total Expenses$4,030,000
BALANCE$11,344,010
LAST SEASON OVERVIEW
Attendance985,594
Attendance per Game22,400
Starting Balance$708,629
  
Gate Revenue$478,802
Season Ticket Revenue$506,793
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,911,029
Staff Expenses$1,170,900
Other Expenses$4,447,637
  
Misc Expenses$0
  
Total Revenue$14,985,595
Total Expenses$14,529,566
BALANCE$1,164,658
PHILADELPHIA KEYSTONES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,031,500
Player Payroll$6,589,000
Current Budget$15,000,000
Projected Balance$1,296,148
  
Average Player Salary$283,600
League Average Salary$271,729
  
Highest Paid Players: 
 1) Matt Lopresti$1,900,000
 2) Bobby Brown$1,300,000
 3) Jarred Grubic$900,000
 4) Bill Garcia$550,000
 5) Jhong-shun Xú$300,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$7,080,255
  
Gate Revenue$0
Season Ticket Revenue$201,432
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$437,500
Other Expenses$3,005,500
  
Misc Expenses$0
  
Total Revenue$14,201,432
Total Expenses$3,443,000
BALANCE$17,838,687
LAST SEASON OVERVIEW
Attendance975,283
Attendance per Game22,166
Starting Balance$4,299,786
  
Gate Revenue$459,207
Season Ticket Revenue$516,080
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,819,000
Staff Expenses$1,288,500
Other Expenses$4,087,318
  
Misc Expenses$0
  
Total Revenue$14,975,287
Total Expenses$12,194,818
BALANCE$7,080,255
SAN FRANCISCO PEANUTS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$1,172,700
Player Payroll$6,313,000
Current Budget$15,200,000
Projected Balance$566,949
  
Average Player Salary$305,182
League Average Salary$271,729
  
Highest Paid Players: 
 1) Andy Kifer$1,000,000
 2) Chris Phillips$1,000,000
 3) Jay Williams$1,000,000
 4) Alexis Juarez$950,000
 5) Edwin Quevedo$950,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,364,027
  
Gate Revenue$0
Season Ticket Revenue$240,988
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$68,000
Other Expenses$2,685,967
  
Misc Expenses-$1,200,000
  
Total Revenue$14,240,988
Total Expenses$2,753,967
BALANCE$11,651,048
LAST SEASON OVERVIEW
Attendance1,152,758
Attendance per Game26,199
Starting Balance$547,536
  
Gate Revenue$536,802
Season Ticket Revenue$615,958
Playoff Revenue$161,484
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,716,585
Staff Expenses$1,071,700
Other Expenses$4,161,968
  
Misc Expenses-$547,500
  
Total Revenue$15,314,244
Total Expenses$13,950,253
BALANCE$1,364,027
ST. LOUIS LIONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,504,500
Player Payroll$8,455,000
Current Budget$15,200,000
Projected Balance$61,504
  
Average Player Salary$308,828
League Average Salary$271,729
  
Highest Paid Players: 
 1) Tony Parker$1,200,000
 2) Will Bruhn$1,000,000
 3) Julius Walker$1,000,000
 4) Kevin Williams$1,000,000
 5) Ben Barger$980,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,517,145
  
Gate Revenue$0
Season Ticket Revenue$211,772
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$10,000
Other Expenses$3,250,000
  
Misc Expenses$0
  
Total Revenue$14,211,772
Total Expenses$3,260,000
BALANCE$12,468,917
LAST SEASON OVERVIEW
Attendance1,160,139
Attendance per Game26,367
Starting Balance-$307,731
  
Gate Revenue$629,279
Season Ticket Revenue$530,861
Playoff Revenue$104,651
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,405,687
Staff Expenses$1,561,500
Other Expenses$4,472,728
  
Misc Expenses$0
  
Total Revenue$15,264,791
Total Expenses$13,439,915
BALANCE$1,517,145
TAMPA BAY THUNDER
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,011,000
Player Payroll$6,982,500
Current Budget$15,600,000
Projected Balance$590,500
  
Average Player Salary$274,074
League Average Salary$271,729
  
Highest Paid Players: 
 1) John Hunter$3,000,000
 2) Dave Miller$1,000,000
 3) Diego Rodriquez$1,000,000
 4) Eric Baker$100,000
 5) Radi Barrett$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,551,987
  
Gate Revenue$0
Season Ticket Revenue$271,172
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$6,000,000
  
Misc Expenses$0
  
Total Revenue$14,271,172
Total Expenses$6,000,000
BALANCE$12,823,159
LAST SEASON OVERVIEW
Attendance1,485,243
Attendance per Game33,756
Starting Balance$3,903,380
  
Gate Revenue$937,531
Season Ticket Revenue$547,714
Playoff Revenue$437,025
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,316,663
Staff Expenses$957,000
Other Expenses$7,000,000
  
Misc Expenses$0
  
Total Revenue$15,922,270
Total Expenses$15,273,663
BALANCE$4,551,987
TORONTO TITANS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,130,000
Player Payroll$6,372,500
Current Budget$14,900,000
Projected Balance$3,621,596
  
Average Player Salary$271,600
League Average Salary$271,729
  
Highest Paid Players: 
 1) Nate Kelley$1,500,000
 2) Jose Giraldo$1,260,000
 3) Ian Runfola$1,000,000
 4) Matt Annunziato$432,000
 5) Eddie Gibbs$312,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,578,658
  
Gate Revenue$0
Season Ticket Revenue$205,172
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,852,000
  
Misc Expenses$0
  
Total Revenue$14,205,172
Total Expenses$2,852,000
BALANCE$13,931,830
LAST SEASON OVERVIEW
Attendance893,176
Attendance per Game20,299
Starting Balance$1,002,616
  
Gate Revenue$374,592
Season Ticket Revenue$518,585
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,096,226
Staff Expenses$1,254,999
Other Expenses$3,965,910
  
Misc Expenses-$1,000,000
  
Total Revenue$14,893,177
Total Expenses$12,317,135
BALANCE$2,578,658
WASHINGTON WARRIORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,077,500
Player Payroll$6,927,000
Current Budget$15,200,000
Projected Balance$3,498,908
  
Average Player Salary$258,733
League Average Salary$271,729
  
Highest Paid Players: 
 1) Ron Clous$2,920,000
 2) Gennaro Velo$1,800,000
 3) Dave Kershner$292,000
 4) Steve Abraham$150,000
 5) Tyler Anderson$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,974,766
  
Gate Revenue$0
Season Ticket Revenue$179,872
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,200,000
  
Misc Expenses$0
  
Total Revenue$14,179,872
Total Expenses$2,200,000
BALANCE$15,954,638
LAST SEASON OVERVIEW
Attendance1,106,938
Attendance per Game25,158
Starting Balance$1,019,350
  
Gate Revenue$628,218
Season Ticket Revenue$478,720
Playoff Revenue$382,074
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,478,641
Staff Expenses$1,209,500
Other Expenses$2,845,455
  
Misc Expenses$0
  
Total Revenue$15,489,012
Total Expenses$12,533,596
BALANCE$3,974,766
Sunday, September 29th , 2024 - OOTP Baseball 25.9 Build 90