| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $957,000 |
| Player Payroll | $3,832,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $435,696 |
| | |
| Average Player Salary | $166,667 |
| League Average Salary | $258,675 |
| | |
| Highest Paid Players: | |
| 1) Dave Miller | $1,000,000 |
| 2) Diego Rodriquez | $1,000,000 |
| 3) Eric Baker | $100,000 |
| 4) Radi Barrett | $100,000 |
| 5) Jesse Byrd | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,903,380 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $217,406 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,217,406 |
| Total Expenses | $6,000,000 |
| BALANCE | $12,120,786 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,321,289 |
| Attendance per Game | 30,029 |
| Starting Balance | $1 |
| | |
| Gate Revenue | $793,509 |
| Season Ticket Revenue | $527,825 |
| Playoff Revenue | $186,834 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,315,063 |
| Staff Expenses | $1,016,999 |
| Other Expenses | $7,272,727 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,508,168 |
| Total Expenses | $11,604,789 |
| BALANCE | $3,903,380 |
|
