| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,008,500 |
| Player Payroll | $5,483,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $2,960,340 |
| | |
| Average Player Salary | $252,273 |
| League Average Salary | $258,675 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Thornton | $1,800,000 |
| 2) Tim DeVries | $1,000,000 |
| 3) Earl Dunbar | $850,000 |
| 4) Rafael Angulo | $100,000 |
| 5) Jared Carlson | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,295,172 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $208,253 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $11,000 |
| Other Expenses | $2,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,208,253 |
| Total Expenses | $2,811,000 |
| BALANCE | $13,692,425 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,258,825 |
| Attendance per Game | 28,610 |
| Starting Balance | -$1 |
| | |
| Gate Revenue | $748,777 |
| Season Ticket Revenue | $510,068 |
| Playoff Revenue | $160,767 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,412,565 |
| Staff Expenses | $987,000 |
| Other Expenses | $5,724,874 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,419,612 |
| Total Expenses | $13,124,439 |
| BALANCE | $2,295,172 |
|
