| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,170,900 |
| Player Payroll | $8,035,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$90,108 |
| | |
| Average Player Salary | $294,345 |
| League Average Salary | $258,675 |
| | |
| Highest Paid Players: | |
| 1) Dan Stricklin | $2,240,000 |
| 2) Willie Zamora | $2,016,000 |
| 3) Nate Kelley | $1,050,000 |
| 4) Jim Johnson | $730,000 |
| 5) Kyle Boylan | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $708,629 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $209,617 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $12,000 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,209,617 |
| Total Expenses | $4,012,000 |
| BALANCE | $10,906,246 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,068,386 |
| Attendance per Game | 24,282 |
| Starting Balance | -$1 |
| | |
| Gate Revenue | $556,930 |
| Season Ticket Revenue | $511,475 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,509,176 |
| Staff Expenses | $1,070,599 |
| Other Expenses | $4,780,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,068,405 |
| Total Expenses | $14,359,775 |
| BALANCE | $708,629 |
|
