| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,071,700 |
| Player Payroll | $7,513,500 |
| Current Budget | $15,600,000 |
| Projected Balance | $1,915,345 |
| | |
| Average Player Salary | $311,462 |
| League Average Salary | $258,675 |
| | |
| Highest Paid Players: | |
| 1) Sam Conroy | $2,400,000 |
| 2) Brad Kuhlman | $1,280,000 |
| 3) Andy Kifer | $1,000,000 |
| 4) Alexis Juarez | $620,000 |
| 5) David Martinez | $408,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $547,536 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $250,714 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,185,967 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,250,714 |
| Total Expenses | $2,185,967 |
| BALANCE | $12,612,283 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,468,816 |
| Attendance per Game | 33,382 |
| Starting Balance | -$1 |
| | |
| Gate Revenue | $897,872 |
| Season Ticket Revenue | $570,985 |
| Playoff Revenue | $403,759 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,668,312 |
| Staff Expenses | $1,018,800 |
| Other Expenses | $3,637,967 |
| | |
| Misc Expenses | -$1,000,000 |
| | |
| Total Revenue | $15,872,616 |
| Total Expenses | $14,325,079 |
| BALANCE | $547,536 |
|
