League Financial Report for Professional Baseball Circuit

PROFESSIONAL BASEBALL CIRCUIT FINANCIAL REPORT 12/31/2008
BNN Index \| PBC \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Atlanta Pilots	$9,512,000
2	Boston Shamrocks	$8,052,500
3	New York City Blues	$8,035,000
4	San Francisco Peanuts	$7,513,500
5	Chicago Blackhawks	$7,298,500
6	Denver Cutthroats	$6,515,000
7	Salt Lake City Coyotes	$6,476,500
8	Washington Warriors	$6,432,000
9	Las Vegas Aces	$6,382,500
10	Dallas Texans	$6,242,000
11	Toronto Titans	$5,950,000
12	Philadelphia Keystones	$5,727,500
13	Houston Mavericks	$5,483,000
14	Los Angeles Knights	$5,248,000
15	St. Louis Lions	$5,072,500
16	Tampa Bay Thunder	$3,832,000

Rank	Team	Attendance
1	San Francisco Peanuts	1,468,816
2	Washington Warriors	1,340,893
3	Tampa Bay Thunder	1,321,289
4	Denver Cutthroats	1,313,093
5	Boston Shamrocks	1,306,854
6	Houston Mavericks	1,258,825
7	St. Louis Lions	1,235,441
8	Toronto Titans	1,089,054
9	New York City Blues	1,068,386
10	Philadelphia Keystones	1,055,924
11	Las Vegas Aces	1,054,355
12	Los Angeles Knights	1,042,069
13	Dallas Texans	1,018,174
14	Salt Lake City Coyotes	1,017,722
15	Chicago Blackhawks	985,018
16	Atlanta Pilots	962,199

Rank	Team	Gate Revenue
1	San Francisco Peanuts	$897,872
2	Washington Warriors	$819,097
3	Denver Cutthroats	$809,513
4	Tampa Bay Thunder	$793,509
5	Houston Mavericks	$748,777
6	Boston Shamrocks	$744,930
7	St. Louis Lions	$712,193
8	Toronto Titans	$557,886
9	New York City Blues	$556,930
10	Philadelphia Keystones	$542,488
11	Las Vegas Aces	$526,927
12	Los Angeles Knights	$509,757
13	Dallas Texans	$489,866
14	Salt Lake City Coyotes	$480,702
15	Chicago Blackhawks	$453,938
16	Atlanta Pilots	$445,595

Rank	Team	Season Tickets
1	San Francisco Peanuts	$570,985
2	Boston Shamrocks	$561,974
3	Salt Lake City Coyotes	$537,021
4	Los Angeles Knights	$532,363
5	Toronto Titans	$531,193
6	Chicago Blackhawks	$531,146
7	Dallas Texans	$528,332
8	Tampa Bay Thunder	$527,825
9	Las Vegas Aces	$527,469
10	St. Louis Lions	$523,276
11	Washington Warriors	$521,804
12	Atlanta Pilots	$516,632
13	Philadelphia Keystones	$513,496
14	New York City Blues	$511,475
15	Houston Mavericks	$510,068
16	Denver Cutthroats	$503,632

Rank	Team	Media Revenue
1	Denver Cutthroats	$14,000,000
2	Chicago Blackhawks	$14,000,000
3	Atlanta Pilots	$14,000,000
4	Boston Shamrocks	$14,000,000
5	Washington Warriors	$14,000,000
6	Tampa Bay Thunder	$14,000,000
7	Toronto Titans	$14,000,000
8	Philadelphia Keystones	$14,000,000
9	Dallas Texans	$14,000,000
10	Houston Mavericks	$14,000,000
11	Las Vegas Aces	$14,000,000
12	Salt Lake City Coyotes	$14,000,000
13	Los Angeles Knights	$14,000,000
14	San Francisco Peanuts	$14,000,000
15	St. Louis Lions	$14,000,000
16	New York City Blues	$14,000,000

Rank	Team	Merchandising
1	Denver Cutthroats	$0
2	Chicago Blackhawks	$0
3	Atlanta Pilots	$0
4	Boston Shamrocks	$0
5	Washington Warriors	$0
6	Tampa Bay Thunder	$0
7	Toronto Titans	$0
8	Philadelphia Keystones	$0
9	Dallas Texans	$0
10	Houston Mavericks	$0
11	Las Vegas Aces	$0
12	Salt Lake City Coyotes	$0
13	Los Angeles Knights	$0
14	San Francisco Peanuts	$0
15	St. Louis Lions	$0
16	New York City Blues	$0

Rank	Team	Total Revenue
1	Boston Shamrocks	$15,901,257
2	San Francisco Peanuts	$15,872,616
3	Denver Cutthroats	$15,816,669
4	Tampa Bay Thunder	$15,508,168
5	Washington Warriors	$15,487,888
6	Houston Mavericks	$15,419,612
7	St. Louis Lions	$15,235,469
8	Toronto Titans	$15,089,079
9	New York City Blues	$15,068,405
10	Philadelphia Keystones	$15,055,984
11	Las Vegas Aces	$15,054,396
12	Los Angeles Knights	$15,042,120
13	Dallas Texans	$15,018,198
14	Salt Lake City Coyotes	$15,017,723
15	Chicago Blackhawks	$14,985,084
16	Atlanta Pilots	$14,962,227

Rank	Team	Total Expenses
1	St. Louis Lions	$15,543,199
2	Chicago Blackhawks	$15,490,478
3	Boston Shamrocks	$14,758,027
4	Denver Cutthroats	$14,575,377
5	Washington Warriors	$14,468,537
6	Las Vegas Aces	$14,399,808
7	Atlanta Pilots	$14,383,061
8	New York City Blues	$14,359,775
9	San Francisco Peanuts	$14,325,079
10	Toronto Titans	$14,086,462
11	Los Angeles Knights	$13,917,413
12	Salt Lake City Coyotes	$13,813,343
13	Dallas Texans	$13,472,545
14	Houston Mavericks	$13,124,439
15	Tampa Bay Thunder	$11,604,789
16	Philadelphia Keystones	$10,756,210

Rank	Team	Current Budget
1	San Francisco Peanuts	$15,600,000
2	Boston Shamrocks	$15,400,000
3	Houston Mavericks	$15,400,000
4	St. Louis Lions	$15,400,000
5	Tampa Bay Thunder	$15,400,000
6	Denver Cutthroats	$15,400,000
7	Washington Warriors	$15,400,000
8	Dallas Texans	$15,200,000
9	Toronto Titans	$15,200,000
10	Philadelphia Keystones	$15,200,000
11	New York City Blues	$15,200,000
12	Las Vegas Aces	$15,200,000
13	Salt Lake City Coyotes	$15,200,000
14	Los Angeles Knights	$15,200,000
15	Atlanta Pilots	$15,000,000
16	Chicago Blackhawks	$15,000,000

Rank	Player	Team	Salary
1	Howie Park	Chicago	$2,860,000
2	Dustin Denmark	Boston	$2,800,000
3	Alfredo Negrete	Denver	$2,500,000
4	Sam Conroy	San Francisco	$2,400,000
5	Dan Stricklin	New York City	$2,240,000
6	Willie Zamora	New York City	$2,016,000
7	Keith Higdon	Salt Lake City	$1,960,000
8	Jon Lund	Denver	$1,950,000
9	Aaron Sales	Toronto	$1,950,000
10	James Queen	Atlanta	$1,908,500
11	Matt Lopresti	Philadelphia	$1,900,000
12	Dave McCune	Washington	$1,900,000
13	Jonathan Thornton	Houston	$1,800,000
14	Gennaro Velo	Washington	$1,800,000
15	Bobby Brown	Atlanta	$1,771,000
16	Mike Greene	Salt Lake City	$1,720,000
17	Joe Levensailor	Dallas	$1,700,000
18	Brad Woodall	Las Vegas	$1,700,000
19	Matthew Hinton	Boston	$1,400,000
20	Tony Parker	St. Louis	$1,300,000
21	Brad Kuhlman	San Francisco	$1,280,000
22	Steve Aubin	Dallas	$1,250,000
23	Matt Walsh	Atlanta	$1,200,000
24	Andy Fulton	Los Angeles	$1,100,000
25	Jose Gaytan	Toronto	$1,100,000

ATLANTA PILOTS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,233,000
Player Payroll	$9,512,000
Current Budget	$15,000,000
Projected Balance	$709,905

Average Player Salary	$310,297
League Average Salary	$258,675

Highest Paid Players:
1) James Queen	$1,908,500
2) Bobby Brown	$1,771,000
3) Matt Walsh	$1,200,000
4) Matt McFadyen	$1,100,000
5) Jack Murphy	$550,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$579,165

	Gate Revenue	$0
	Season Ticket Revenue	$199,850
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$2,595,991

	Misc Expenses	$0

	Total Revenue	$14,199,850
	Total Expenses	$2,595,991
	BALANCE	$12,183,024

	LAST SEASON OVERVIEW
	Attendance	962,199
	Attendance per Game	21,868
	Starting Balance	-$1

	Gate Revenue	$445,595
	Season Ticket Revenue	$516,632
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,656,062
	Staff Expenses	$1,214,999
	Other Expenses	$3,512,000

	Misc Expenses	$0

	Total Revenue	$14,962,227
	Total Expenses	$14,383,061
	BALANCE	$579,165

BOSTON SHAMROCKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$991,500
Player Payroll	$8,052,500
Current Budget	$15,400,000
Projected Balance	$3,315,825

Average Player Salary	$338,800
League Average Salary	$258,675

Highest Paid Players:
1) Dustin Denmark	$2,800,000
2) Matthew Hinton	$1,400,000
3) Bryce Goolsby	$1,000,000
4) Francisco Chavez	$970,000
5) Harry Parker	$300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,143,229

	Gate Revenue	$0
	Season Ticket Revenue	$238,439
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$1,944,203

	Misc Expenses	$0

	Total Revenue	$14,238,439
	Total Expenses	$1,944,203
	BALANCE	$13,437,465

	LAST SEASON OVERVIEW
	Attendance	1,306,854
	Attendance per Game	29,701
	Starting Balance	-$1

	Gate Revenue	$744,930
	Season Ticket Revenue	$561,974
	Playoff Revenue	$594,353
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,469,324
	Staff Expenses	$971,000
	Other Expenses	$4,317,703

	Misc Expenses	$0

	Total Revenue	$15,901,257
	Total Expenses	$14,758,027
	BALANCE	$1,143,229

CHICAGO BLACKHAWKS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,475,600
Player Payroll	$7,298,500
Current Budget	$15,000,000
Projected Balance	$740,932

Average Player Salary	$257,200
League Average Salary	$258,675

Highest Paid Players:
1) Howie Park	$2,860,000
2) Joe Hanson	$680,000
3) Jake Moore	$550,000
4) Dave Kershner	$380,000
5) John Maguire	$312,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$505,395

	Gate Revenue	$0
	Season Ticket Revenue	$211,557
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$55,000
	Staff Expenses	$51,500
	Other Expenses	$4,450,000

	Misc Expenses	$0

	Total Revenue	$14,211,557
	Total Expenses	$4,556,500
	BALANCE	$9,149,662

	LAST SEASON OVERVIEW
	Attendance	985,018
	Attendance per Game	22,387
	Starting Balance	-$1

	Gate Revenue	$453,938
	Season Ticket Revenue	$531,146
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,129,433
	Staff Expenses	$1,506,500
	Other Expenses	$5,854,545

	Misc Expenses	$0

	Total Revenue	$14,985,084
	Total Expenses	$15,490,478
	BALANCE	-$505,395

DALLAS TEXANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,553,500
Player Payroll	$6,242,000
Current Budget	$15,200,000
Projected Balance	$1,175,388

Average Player Salary	$238,276
League Average Salary	$258,675

Highest Paid Players:
1) Joe Levensailor	$1,700,000
2) Steve Aubin	$1,250,000
3) Mahir Ezrahi	$960,000
4) Javier Bonola	$500,000
5) Jonathan Arnieri	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,545,652

	Gate Revenue	$0
	Season Ticket Revenue	$209,793
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$137,000
	Other Expenses	$4,000,000

	Misc Expenses	$0

	Total Revenue	$14,209,793
	Total Expenses	$4,137,000
	BALANCE	$11,618,445

	LAST SEASON OVERVIEW
	Attendance	1,018,174
	Attendance per Game	23,140
	Starting Balance	-$1

	Gate Revenue	$489,866
	Season Ticket Revenue	$528,332
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,806,819
	Staff Expenses	$1,392,999
	Other Expenses	$5,272,727

	Misc Expenses	$0

	Total Revenue	$15,018,198
	Total Expenses	$13,472,545
	BALANCE	$1,545,652

DENVER CUTTHROATS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,321,000
Player Payroll	$6,515,000
Current Budget	$15,400,000
Projected Balance	$2,541,948

Average Player Salary	$237,097
League Average Salary	$258,675

Highest Paid Players:
1) Alfredo Negrete	$2,500,000
2) Jon Lund	$1,950,000
3) Guillermo Adame	$100,000
4) Bryan Bouchard	$100,000
5) Brian Carter	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,241,291

	Gate Revenue	$0
	Season Ticket Revenue	$229,771
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$5,000,000

	Misc Expenses	$0

	Total Revenue	$14,229,771
	Total Expenses	$5,000,000
	BALANCE	$10,471,062

	LAST SEASON OVERVIEW
	Attendance	1,313,093
	Attendance per Game	29,843
	Starting Balance	-$1

	Gate Revenue	$809,513
	Season Ticket Revenue	$503,632
	Playoff Revenue	$503,524
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,827,242
	Staff Expenses	$1,383,499
	Other Expenses	$6,364,636

	Misc Expenses	$0

	Total Revenue	$15,816,669
	Total Expenses	$14,575,377
	BALANCE	$1,241,291

HOUSTON MAVERICKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,008,500
Player Payroll	$5,483,000
Current Budget	$15,400,000
Projected Balance	$2,960,340

Average Player Salary	$252,273
League Average Salary	$258,675

Highest Paid Players:
1) Jonathan Thornton	$1,800,000
2) Tim DeVries	$1,000,000
3) Earl Dunbar	$850,000
4) Rafael Angulo	$100,000
5) Jared Carlson	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,295,172

	Gate Revenue	$0
	Season Ticket Revenue	$208,253
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$11,000
	Other Expenses	$2,800,000

	Misc Expenses	$0

	Total Revenue	$14,208,253
	Total Expenses	$2,811,000
	BALANCE	$13,692,425

	LAST SEASON OVERVIEW
	Attendance	1,258,825
	Attendance per Game	28,610
	Starting Balance	-$1

	Gate Revenue	$748,777
	Season Ticket Revenue	$510,068
	Playoff Revenue	$160,767
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,412,565
	Staff Expenses	$987,000
	Other Expenses	$5,724,874

	Misc Expenses	$0

	Total Revenue	$15,419,612
	Total Expenses	$13,124,439
	BALANCE	$2,295,172

LAS VEGAS ACES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$966,500
Player Payroll	$6,382,500
Current Budget	$15,200,000
Projected Balance	$957,668

Average Player Salary	$272,000
League Average Salary	$258,675

Highest Paid Players:
1) Brad Woodall	$1,700,000
2) Josh Columbus	$900,000
3) Ruben Hernandez	$700,000
4) Jorge Moreno	$650,000
5) Curtis Regan	$600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$654,574

	Gate Revenue	$0
	Season Ticket Revenue	$214,898
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$10,000
	Staff Expenses	$0
	Other Expenses	$4,325,000

	Misc Expenses	$0

	Total Revenue	$14,214,898
	Total Expenses	$4,335,000
	BALANCE	$10,534,472

	LAST SEASON OVERVIEW
	Attendance	1,054,355
	Attendance per Game	23,963
	Starting Balance	-$1

	Gate Revenue	$526,927
	Season Ticket Revenue	$527,469
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,542,400
	Staff Expenses	$996,499
	Other Expenses	$6,860,909

	Misc Expenses	-$13

	Total Revenue	$15,054,396
	Total Expenses	$14,399,808
	BALANCE	$654,574

LOS ANGELES KNIGHTS

GENERAL INFORMATION
Team Focus
Staff Payroll	$1,335,193
Player Payroll	$5,248,000
Current Budget	$15,200,000
Projected Balance	$154,491

Average Player Salary	$195,313
League Average Salary	$258,675

Highest Paid Players:
1) Andy Fulton	$1,100,000
2) Alex Arias	$910,000
3) Manny Sanchez	$900,000
4) Matthew Steele	$280,000
5) Tony Sunderman	$240,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,124,706

	Gate Revenue	$0
	Season Ticket Revenue	$202,315
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$146,000
	Staff Expenses	$0
	Other Expenses	$5,500,000

	Misc Expenses	$0

	Total Revenue	$14,202,315
	Total Expenses	$5,646,000
	BALANCE	$9,681,021

	LAST SEASON OVERVIEW
	Attendance	1,042,069
	Attendance per Game	23,683
	Starting Balance	-$1

	Gate Revenue	$509,757
	Season Ticket Revenue	$532,363
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$5,916,488
	Staff Expenses	$1,410,016
	Other Expenses	$6,590,909

	Misc Expenses	$0

	Total Revenue	$15,042,120
	Total Expenses	$13,917,413
	BALANCE	$1,124,706

NEW YORK CITY BLUES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,170,900
Player Payroll	$8,035,000
Current Budget	$15,200,000
Projected Balance	-$90,108

Average Player Salary	$294,345
League Average Salary	$258,675

Highest Paid Players:
1) Dan Stricklin	$2,240,000
2) Willie Zamora	$2,016,000
3) Nate Kelley	$1,050,000
4) Jim Johnson	$730,000
5) Kyle Boylan	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$708,629

	Gate Revenue	$0
	Season Ticket Revenue	$209,617
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$12,000
	Staff Expenses	$0
	Other Expenses	$4,000,000

	Misc Expenses	$0

	Total Revenue	$14,209,617
	Total Expenses	$4,012,000
	BALANCE	$10,906,246

	LAST SEASON OVERVIEW
	Attendance	1,068,386
	Attendance per Game	24,282
	Starting Balance	-$1

	Gate Revenue	$556,930
	Season Ticket Revenue	$511,475
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,509,176
	Staff Expenses	$1,070,599
	Other Expenses	$4,780,000

	Misc Expenses	$0

	Total Revenue	$15,068,405
	Total Expenses	$14,359,775
	BALANCE	$708,629

PHILADELPHIA KEYSTONES

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,288,500
Player Payroll	$5,727,500
Current Budget	$15,200,000
Projected Balance	$3,619,428

Average Player Salary	$259,913
League Average Salary	$258,675

Highest Paid Players:
1) Matt Lopresti	$1,900,000
2) Jarred Grubic	$1,000,000
3) Bill Garcia	$456,000
4) Zack Doyle	$400,000
5) Chris Roche	$282,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$4,299,786

	Gate Revenue	$0
	Season Ticket Revenue	$204,164
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,005,500

	Misc Expenses	$0

	Total Revenue	$14,204,164
	Total Expenses	$3,005,500
	BALANCE	$15,498,450

	LAST SEASON OVERVIEW
	Attendance	1,055,924
	Attendance per Game	23,998
	Starting Balance	-$1

	Gate Revenue	$542,488
	Season Ticket Revenue	$513,496
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$5,807,073
	Staff Expenses	$1,499,319
	Other Expenses	$3,449,818

	Misc Expenses	$13

	Total Revenue	$15,055,984
	Total Expenses	$10,756,210
	BALANCE	$4,299,786

SALT LAKE CITY COYOTES

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,049,000
Player Payroll	$6,476,500
Current Budget	$15,200,000
Projected Balance	$579,736

Average Player Salary	$289,120
League Average Salary	$258,675

Highest Paid Players:
1) Keith Higdon	$1,960,000
2) Mike Greene	$1,720,000
3) Harry Foster	$850,000
4) Greg Claussen	$360,000
5) Manny Ramirez	$300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,204,379

	Gate Revenue	$0
	Season Ticket Revenue	$209,880
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,500,000

	Misc Expenses	$0

	Total Revenue	$14,209,880
	Total Expenses	$4,500,000
	BALANCE	$10,914,259

	LAST SEASON OVERVIEW
	Attendance	1,017,722
	Attendance per Game	23,130
	Starting Balance	-$1

	Gate Revenue	$480,702
	Season Ticket Revenue	$537,021
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,468,772
	Staff Expenses	$1,194,389
	Other Expenses	$6,150,182

	Misc Expenses	$0

	Total Revenue	$15,017,723
	Total Expenses	$13,813,343
	BALANCE	$1,204,379

SAN FRANCISCO PEANUTS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$1,071,700
Player Payroll	$7,513,500
Current Budget	$15,600,000
Projected Balance	$1,915,345

Average Player Salary	$311,462
League Average Salary	$258,675

Highest Paid Players:
1) Sam Conroy	$2,400,000
2) Brad Kuhlman	$1,280,000
3) Andy Kifer	$1,000,000
4) Alexis Juarez	$620,000
5) David Martinez	$408,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$547,536

	Gate Revenue	$0
	Season Ticket Revenue	$250,714
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$2,185,967

	Misc Expenses	$0

	Total Revenue	$14,250,714
	Total Expenses	$2,185,967
	BALANCE	$12,612,283

	LAST SEASON OVERVIEW
	Attendance	1,468,816
	Attendance per Game	33,382
	Starting Balance	-$1

	Gate Revenue	$897,872
	Season Ticket Revenue	$570,985
	Playoff Revenue	$403,759
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,668,312
	Staff Expenses	$1,018,800
	Other Expenses	$3,637,967

	Misc Expenses	-$1,000,000

	Total Revenue	$15,872,616
	Total Expenses	$14,325,079
	BALANCE	$547,536

ST. LOUIS LIONS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,464,000
Player Payroll	$5,072,500
Current Budget	$15,400,000
Projected Balance	$2,588,980

Average Player Salary	$208,000
League Average Salary	$258,675

Highest Paid Players:
1) Tony Parker	$1,300,000
2) Kevin Williams	$1,000,000
3) Rico Abreu	$500,000
4) Ze-dong Phan	$472,000
5) Ryan Lunsford	$252,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$307,731

	Gate Revenue	$0
	Season Ticket Revenue	$212,873
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$97,500
	Other Expenses	$3,250,000

	Misc Expenses	$0

	Total Revenue	$14,212,873
	Total Expenses	$3,347,500
	BALANCE	$10,557,642

	LAST SEASON OVERVIEW
	Attendance	1,235,441
	Attendance per Game	28,078
	Starting Balance	-$1

	Gate Revenue	$712,193
	Season Ticket Revenue	$523,276
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,132,836
	Staff Expenses	$1,474,000
	Other Expenses	$4,936,363

	Misc Expenses	$0

	Total Revenue	$15,235,469
	Total Expenses	$15,543,199
	BALANCE	-$307,731

TAMPA BAY THUNDER

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$957,000
Player Payroll	$3,832,000
Current Budget	$15,400,000
Projected Balance	$435,696

Average Player Salary	$166,667
League Average Salary	$258,675

Highest Paid Players:
1) Dave Miller	$1,000,000
2) Diego Rodriquez	$1,000,000
3) Eric Baker	$100,000
4) Radi Barrett	$100,000
5) Jesse Byrd	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$3,903,380

	Gate Revenue	$0
	Season Ticket Revenue	$217,406
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$6,000,000

	Misc Expenses	$0

	Total Revenue	$14,217,406
	Total Expenses	$6,000,000
	BALANCE	$12,120,786

	LAST SEASON OVERVIEW
	Attendance	1,321,289
	Attendance per Game	30,029
	Starting Balance	$1

	Gate Revenue	$793,509
	Season Ticket Revenue	$527,825
	Playoff Revenue	$186,834
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$3,315,063
	Staff Expenses	$1,016,999
	Other Expenses	$7,272,727

	Misc Expenses	$0

	Total Revenue	$15,508,168
	Total Expenses	$11,604,789
	BALANCE	$3,903,380

TORONTO TITANS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,193,000
Player Payroll	$5,950,000
Current Budget	$15,200,000
Projected Balance	$3,255,364

Average Player Salary	$241,692
League Average Salary	$258,675

Highest Paid Players:
1) Aaron Sales	$1,950,000
2) Jose Gaytan	$1,100,000
3) Matt Annunziato	$320,000
4) Eddie Gibbs	$312,000
5) John Jackson	$302,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,002,616

	Gate Revenue	$0
	Season Ticket Revenue	$211,773
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$272,000
	Staff Expenses	$62,000
	Other Expenses	$2,500,000

	Misc Expenses	$0

	Total Revenue	$14,211,773
	Total Expenses	$2,834,000
	BALANCE	$12,380,389

	LAST SEASON OVERVIEW
	Attendance	1,089,054
	Attendance per Game	24,751
	Starting Balance	-$1

	Gate Revenue	$557,886
	Season Ticket Revenue	$531,193
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,045,030
	Staff Expenses	$1,430,523
	Other Expenses	$4,610,909

	Misc Expenses	$0

	Total Revenue	$15,089,079
	Total Expenses	$14,086,462
	BALANCE	$1,002,616

WASHINGTON WARRIORS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,185,000
Player Payroll	$6,432,000
Current Budget	$15,400,000
Projected Balance	$4,365,324

Average Player Salary	$284,000
League Average Salary	$258,675

Highest Paid Players:
1) Dave McCune	$1,900,000
2) Gennaro Velo	$1,800,000
3) David Quezada	$1,000,000
4) Jason Clements	$300,000
5) Tyler Anderson	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,019,350

	Gate Revenue	$0
	Season Ticket Revenue	$211,376
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$2,200,000

	Misc Expenses	$0

	Total Revenue	$14,211,376
	Total Expenses	$2,200,000
	BALANCE	$13,030,726

	LAST SEASON OVERVIEW
	Attendance	1,340,893
	Attendance per Game	30,475
	Starting Balance	-$1

	Gate Revenue	$819,097
	Season Ticket Revenue	$521,804
	Playoff Revenue	$146,987
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,871,037
	Staff Expenses	$1,398,500
	Other Expenses	$3,199,000

	Misc Expenses	$0

	Total Revenue	$15,487,888
	Total Expenses	$14,468,537
	BALANCE	$1,019,350

Friday, August 23rd , 2024 - OOTP Baseball 25.8 Build 87