| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $102,530 |
| Player Payroll | $120,725 |
| Current Budget | $610,000 |
| Projected Balance | $88,851 |
| | |
| Average Player Salary | $6,798 |
| League Average Salary | $5,592 |
| | |
| Highest Paid Players: | |
| 1) John Whitmyer | $35,800 |
| 2) Joe Garoea | $35,400 |
| 3) Chris Seidenberg | $28,000 |
| 4) Elijah Bynum | $2,820 |
| 5) Luke Martinson | $1,380 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $31,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $53,856 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $47,900 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $158,856 |
| Total Expenses | $47,900 |
| BALANCE | $141,956 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 148,725 |
| Attendance per Game | 3,380 |
| Starting Balance | $49,000 |
| | |
| Gate Revenue | $231,650 |
| Season Ticket Revenue | $229,812 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $10,982 |
| Other Revenue | $0 |
| | |
| Player Expenses | $126,554 |
| Staff Expenses | $127,100 |
| Other Expenses | $15,327 |
| | |
| Misc Expenses | -$333,980 |
| | |
| Total Revenue | $584,961 |
| Total Expenses | $268,981 |
| BALANCE | $31,000 |
|
