| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $168,455 |
| Player Payroll | $162,245 |
| Current Budget | $620,000 |
| Projected Balance | -$33,932 |
| | |
| Average Player Salary | $9,240 |
| League Average Salary | $5,592 |
| | |
| Highest Paid Players: | |
| 1) Emmanuel Rucker | $41,400 |
| 2) Dennis Ziemer | $31,200 |
| 3) Chris Kayser | $16,600 |
| 4) Josh Russell | $14,000 |
| 5) Matt Hemmelgarn | $13,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $44,715 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $30,090 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $149,715 |
| Total Expenses | $30,090 |
| BALANCE | $169,625 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 168,160 |
| Attendance per Game | 3,822 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $277,687 |
| Season Ticket Revenue | $220,756 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $11,158 |
| Other Revenue | $0 |
| | |
| Player Expenses | $318,508 |
| Staff Expenses | $147,795 |
| Other Expenses | $30,862 |
| | |
| Misc Expenses | -$110,427 |
| | |
| Total Revenue | $607,592 |
| Total Expenses | $497,165 |
| BALANCE | $50,000 |
|
