| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $148,025 |
| Player Payroll | $89,380 |
| Current Budget | $630,000 |
| Projected Balance | $99,033 |
| | |
| Average Player Salary | $5,425 |
| League Average Salary | $5,592 |
| | |
| Highest Paid Players: | |
| 1) Tim Palmer | $26,400 |
| 2) Chris Ring Jr. | $11,800 |
| 3) Chris Tarter | $11,600 |
| 4) Danny Teague | $10,800 |
| 5) Steve Post | $10,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $60,852 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $30,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $165,852 |
| Total Expenses | $30,750 |
| BALANCE | $185,102 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 152,541 |
| Attendance per Game | 3,467 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $209,445 |
| Season Ticket Revenue | $264,165 |
| Playoff Revenue | $190,241 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $12,092 |
| Other Revenue | $0 |
| | |
| Player Expenses | $197,070 |
| Staff Expenses | $120,685 |
| Other Expenses | $28,421 |
| | |
| Misc Expenses | -$440,094 |
| | |
| Total Revenue | $786,270 |
| Total Expenses | $346,176 |
| BALANCE | $50,000 |
|
