| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $156,540 |
| Player Payroll | $141,285 |
| Current Budget | $670,000 |
| Projected Balance | $2,180 |
| | |
| Average Player Salary | $8,941 |
| League Average Salary | $5,592 |
| | |
| Highest Paid Players: | |
| 1) Juan Tineo | $35,200 |
| 2) Jonathan Lieberman | $29,800 |
| 3) Alex Olvera | $17,600 |
| 4) Manuel Rodriguez | $15,400 |
| 5) Braden Abrams | $15,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $50,008 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $35,040 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $155,008 |
| Total Expenses | $35,040 |
| BALANCE | $169,968 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 173,017 |
| Attendance per Game | 3,932 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $298,339 |
| Season Ticket Revenue | $235,585 |
| Playoff Revenue | $65,385 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $11,946 |
| Other Revenue | $0 |
| | |
| Player Expenses | $261,281 |
| Staff Expenses | $136,535 |
| Other Expenses | $35,383 |
| | |
| Misc Expenses | -$270,122 |
| | |
| Total Revenue | $703,321 |
| Total Expenses | $433,199 |
| BALANCE | $50,000 |
|
