| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $981,500 |
| Player Payroll | $6,106,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $2,520,507 |
| | |
| Average Player Salary | $241,929 |
| League Average Salary | $266,841 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Thornton | $2,000,000 |
| 2) Zack Doyle | $850,000 |
| 3) Earl Dunbar | $850,000 |
| 4) Dal-soo Kim | $404,000 |
| 5) Kevin Phillips | $240,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$1 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $218,612 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $5,500 |
| Other Expenses | $4,520,329 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,218,612 |
| Total Expenses | $4,525,829 |
| BALANCE | $9,692,782 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,183,690 |
| Attendance per Game | 26,902 |
| Starting Balance | $1,600,000 |
| | |
| Gate Revenue | $1,184,000 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,695,492 |
| Staff Expenses | $1,129,500 |
| Other Expenses | $6,740,909 |
| | |
| Misc Expenses | $3,781,900 |
| | |
| Total Revenue | $11,184,000 |
| Total Expenses | $16,565,901 |
| BALANCE | -$1 |
|
