| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,070,600 |
| Player Payroll | $8,125,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $73,156 |
| | |
| Average Player Salary | $335,040 |
| League Average Salary | $266,841 |
| | |
| Highest Paid Players: | |
| 1) Dan Stricklin | $2,260,000 |
| 2) Willie Zamora | $2,016,000 |
| 3) Nate Kelley | $1,050,000 |
| 4) Jim Johnson | $730,000 |
| 5) Phil Knobbe | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$1 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $223,055 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,223,055 |
| Total Expenses | $4,000,000 |
| BALANCE | $10,223,054 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,313,665 |
| Attendance per Game | 29,856 |
| Starting Balance | $1,200,000 |
| | |
| Gate Revenue | $1,314,000 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $1,098,963 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,315,431 |
| Staff Expenses | $1,114,499 |
| Other Expenses | $5,838,182 |
| | |
| Misc Expenses | $2,655,148 |
| | |
| Total Revenue | $12,412,963 |
| Total Expenses | $16,268,112 |
| BALANCE | -$1 |
|
