| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,018,800 |
| Player Payroll | $9,584,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $230,952 |
| | |
| Average Player Salary | $357,214 |
| League Average Salary | $266,841 |
| | |
| Highest Paid Players: | |
| 1) Sam Conroy | $2,400,000 |
| 2) Brad Kuhlman | $1,350,000 |
| 3) Andy Kifer | $1,000,000 |
| 4) Edwin Quevedo | $1,000,000 |
| 5) Dave Kaminski | $880,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$1 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $234,561 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,452,000 |
| | |
| Misc Expenses | -$1,000,000 |
| | |
| Total Revenue | $14,234,561 |
| Total Expenses | $2,452,000 |
| BALANCE | $10,782,560 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,275,357 |
| Attendance per Game | 28,985 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $1,276,000 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $1,762,155 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,072,815 |
| Staff Expenses | $1,019,799 |
| Other Expenses | $3,308,455 |
| | |
| Misc Expenses | -$637,087 |
| | |
| Total Revenue | $13,038,155 |
| Total Expenses | $13,401,069 |
| BALANCE | -$1 |
|
