| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,215,000 |
| Player Payroll | $8,836,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,432,016 |
| | |
| Average Player Salary | $295,591 |
| League Average Salary | $266,841 |
| | |
| Highest Paid Players: | |
| 1) James Queen | $1,908,500 |
| 2) Bobby Brown | $1,771,000 |
| 3) Matt Walsh | $1,100,000 |
| 4) Alexis Juarez | $725,000 |
| 5) Jack Murphy | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$1 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $217,124 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,350,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,217,124 |
| Total Expenses | $2,350,000 |
| BALANCE | $11,867,123 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,020,616 |
| Attendance per Game | 23,196 |
| Starting Balance | $65,000 |
| | |
| Gate Revenue | $1,021,000 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,770,931 |
| Staff Expenses | $1,106,499 |
| Other Expenses | $5,800,000 |
| | |
| Misc Expenses | $4,591,429 |
| | |
| Total Revenue | $11,021,000 |
| Total Expenses | $15,677,430 |
| BALANCE | -$1 |
|
