| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $971,000 |
| Player Payroll | $9,480,500 |
| Current Budget | $15,000,000 |
| Projected Balance | -$303,640 |
| | |
| Average Player Salary | $380,692 |
| League Average Salary | $266,841 |
| | |
| Highest Paid Players: | |
| 1) Dustin Denmark | $2,800,000 |
| 2) Matthew Hinton | $1,400,000 |
| 3) Jarred Grubic | $1,100,000 |
| 4) Nick Hafer | $700,000 |
| 5) Jorge Moreno | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$1 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $219,830 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,550,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,219,830 |
| Total Expenses | $3,550,000 |
| BALANCE | $10,669,829 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 964,371 |
| Attendance per Game | 21,918 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $965,000 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,755,972 |
| Staff Expenses | $1,021,499 |
| Other Expenses | $4,688,091 |
| | |
| Misc Expenses | $3,500,561 |
| | |
| Total Revenue | $10,965,000 |
| Total Expenses | $14,465,562 |
| BALANCE | -$1 |
|
