| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $125,465 |
| Player Payroll | $62,165 |
| Current Budget | $540,000 |
| Projected Balance | $118,114 |
| | |
| Average Player Salary | $3,000 |
| League Average Salary | $5,592 |
| | |
| Highest Paid Players: | |
| 1) Adam Gemmer | $13,400 |
| 2) Nick Wilder | $12,000 |
| 3) Josh Schisler | $10,800 |
| 4) Antonio Garcia | $5,400 |
| 5) Xavier Para | $2,440 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $59,034 |
| Playoff Revenue | $0 |
| Media Revenue | $90,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $34,230 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $149,534 |
| Total Expenses | $34,230 |
| BALANCE | $165,304 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 219,331 |
| Attendance per Game | 4,985 |
| Starting Balance | $50,000 |
| | |
| Gate Revenue | $220,466 |
| Season Ticket Revenue | $207,134 |
| Playoff Revenue | $0 |
| Media Revenue | $76,000 |
| Merchandising Revenue | $13,860 |
| Other Revenue | $0 |
| | |
| Player Expenses | $116,478 |
| Staff Expenses | $99,555 |
| Other Expenses | $50,964 |
| | |
| Misc Expenses | -$253,579 |
| | |
| Total Revenue | $520,576 |
| Total Expenses | $266,997 |
| BALANCE | $50,000 |
|
