PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2007
BNN Index | PBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 San Francisco Peanuts $9,584,500
2 Boston Shamrocks $9,480,500
3 Washington Warriors $9,282,500
4 Atlanta Pilots $8,836,000
5 Chicago Blackhawks $8,763,500
6 New York City Blues $8,125,500
7 St. Louis Lions $7,886,500
8 Dallas Texans $7,007,000
9 Toronto Titans $6,956,000
10 Houston Mavericks $6,106,000
11 Los Angeles Knights $6,038,000
12 Denver Cutthroats $5,383,000
13 Las Vegas Aces $5,210,000
14 Philadelphia Keystones $4,108,000
15 Salt Lake City Coyotes $3,794,500
16 Tampa Bay Thunder $2,165,000
Rank Team Attendance
1 Denver Cutthroats 1,405,024
2 Tampa Bay Thunder 1,345,218
3 St. Louis Lions 1,343,504
4 Washington Warriors 1,340,860
5 New York City Blues 1,313,665
6 San Francisco Peanuts 1,275,357
7 Houston Mavericks 1,183,690
8 Chicago Blackhawks 1,049,098
9 Atlanta Pilots 1,020,616
10 Dallas Texans 971,689
11 Philadelphia Keystones 969,226
12 Boston Shamrocks 964,371
13 Los Angeles Knights 946,367
14 Salt Lake City Coyotes 888,982
15 Toronto Titans 886,705
16 Las Vegas Aces 874,526
Rank Team Gate Revenue
1 Denver Cutthroats $1,406,000
2 Tampa Bay Thunder $1,346,000
3 St. Louis Lions $1,344,000
4 Washington Warriors $1,341,000
5 New York City Blues $1,314,000
6 San Francisco Peanuts $1,276,000
7 Houston Mavericks $1,184,000
8 Chicago Blackhawks $1,050,000
9 Atlanta Pilots $1,021,000
10 Dallas Texans $972,000
11 Philadelphia Keystones $970,000
12 Boston Shamrocks $965,000
13 Los Angeles Knights $947,000
14 Salt Lake City Coyotes $889,000
15 Toronto Titans $887,000
16 Las Vegas Aces $875,000
Rank Team Season Tickets
1 St. Louis Lions $0
2 Chicago Blackhawks $0
3 Atlanta Pilots $0
4 Boston Shamrocks $0
5 Washington Warriors $0
6 Tampa Bay Thunder $0
7 Toronto Titans $0
8 Philadelphia Keystones $0
9 Dallas Texans $0
10 Denver Cutthroats $0
11 Las Vegas Aces $0
12 Los Angeles Knights $0
13 Salt Lake City Coyotes $0
14 San Francisco Peanuts $0
15 Houston Mavericks $0
16 New York City Blues $0
Rank Team Media Revenue
1 St. Louis Lions $10,000,000
2 Chicago Blackhawks $10,000,000
3 Atlanta Pilots $10,000,000
4 Boston Shamrocks $10,000,000
5 Washington Warriors $10,000,000
6 Tampa Bay Thunder $10,000,000
7 Toronto Titans $10,000,000
8 Philadelphia Keystones $10,000,000
9 Dallas Texans $10,000,000
10 Denver Cutthroats $10,000,000
11 Las Vegas Aces $10,000,000
12 Los Angeles Knights $10,000,000
13 Salt Lake City Coyotes $10,000,000
14 San Francisco Peanuts $10,000,000
15 Houston Mavericks $10,000,000
16 New York City Blues $10,000,000
Rank Team Merchandising
1 St. Louis Lions $0
2 Chicago Blackhawks $0
3 Atlanta Pilots $0
4 Boston Shamrocks $0
5 Washington Warriors $0
6 Tampa Bay Thunder $0
7 Toronto Titans $0
8 Philadelphia Keystones $0
9 Dallas Texans $0
10 Denver Cutthroats $0
11 Las Vegas Aces $0
12 Los Angeles Knights $0
13 Salt Lake City Coyotes $0
14 San Francisco Peanuts $0
15 Houston Mavericks $0
16 New York City Blues $0
Rank Team Total Revenue
1 San Francisco Peanuts $13,038,155
2 Tampa Bay Thunder $12,489,555
3 New York City Blues $12,412,963
4 Denver Cutthroats $12,115,212
5 St. Louis Lions $11,919,187
6 Washington Warriors $11,774,164
7 Houston Mavericks $11,184,000
8 Chicago Blackhawks $11,050,000
9 Atlanta Pilots $11,021,000
10 Dallas Texans $10,972,000
11 Philadelphia Keystones $10,970,000
12 Boston Shamrocks $10,965,000
13 Los Angeles Knights $10,947,000
14 Salt Lake City Coyotes $10,889,000
15 Toronto Titans $10,887,000
16 Las Vegas Aces $10,875,000
Rank Team Total Expenses
1 Houston Mavericks $16,565,901
2 New York City Blues $16,268,112
3 Denver Cutthroats $16,192,918
4 St. Louis Lions $16,088,506
5 Atlanta Pilots $15,677,430
6 Washington Warriors $15,437,242
7 Los Angeles Knights $14,769,397
8 Boston Shamrocks $14,465,562
9 Dallas Texans $14,241,967
10 Toronto Titans $14,035,358
11 Las Vegas Aces $13,798,939
12 Salt Lake City Coyotes $13,580,355
13 Chicago Blackhawks $13,422,511
14 San Francisco Peanuts $13,401,069
15 Philadelphia Keystones $13,272,432
16 Tampa Bay Thunder $12,419,119
Rank Team Current Budget
1 New York City Blues $15,400,000
2 Washington Warriors $15,400,000
3 Tampa Bay Thunder $15,400,000
4 Denver Cutthroats $15,400,000
5 San Francisco Peanuts $15,400,000
6 St. Louis Lions $15,400,000
7 Houston Mavericks $15,200,000
8 Chicago Blackhawks $15,200,000
9 Atlanta Pilots $15,200,000
10 Boston Shamrocks $15,000,000
11 Philadelphia Keystones $15,000,000
12 Los Angeles Knights $15,000,000
13 Dallas Texans $15,000,000
14 Salt Lake City Coyotes $14,900,000
15 Las Vegas Aces $14,900,000
16 Toronto Titans $14,900,000
Rank Player Team Salary  
1 Howie Park Chicago $2,820,000  
2 Dustin Denmark Boston $2,800,000  
3 Alfredo Negrete Denver $2,500,000  
4 Sam Conroy San Francisco $2,400,000  
5 Dan Stricklin New York City $2,260,000  
6 Aaron Sales Toronto $2,050,000  
7 Willie Zamora New York City $2,016,000  
8 Jonathan Thornton Houston $2,000,000  
9 James Queen Atlanta $1,908,500  
10 Matt Lopresti Philadelphia $1,900,000  
11 Dave McCune Washington $1,900,000  
12 Gennaro Velo Washington $1,800,000  
13 Bobby Brown Atlanta $1,771,000  
14 Joe Levensailor Dallas $1,700,000  
15 Brad Woodall Washington $1,700,000  
16 Jose Giraldo St. Louis $1,600,000  
17 Brian Bunner Las Vegas $1,460,000  
18 Josh Columbus Las Vegas $1,450,000  
19 Matthew Hinton Boston $1,400,000  
20 Zack Taylor Dallas $1,380,000  
21 Brad Kuhlman San Francisco $1,350,000  
22 Tony Parker St. Louis $1,350,000  
23 Jose Ortiz Washington $1,300,000  
24 Andy Fulton Los Angeles $1,240,000  
25 Ray Jackson St. Louis $1,200,000  
ATLANTA PILOTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,215,000
Player Payroll$8,836,000
Current Budget$15,200,000
Projected Balance$1,432,016
  
Average Player Salary$295,591
League Average Salary$266,841
  
Highest Paid Players: 
 1) James Queen$1,908,500
 2) Bobby Brown$1,771,000
 3) Matt Walsh$1,100,000
 4) Alexis Juarez$725,000
 5) Jack Murphy$650,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$217,124
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,350,000
  
Misc Expenses$0
  
Total Revenue$14,217,124
Total Expenses$2,350,000
BALANCE$11,867,123
LAST SEASON OVERVIEW
Attendance1,020,616
Attendance per Game23,196
Starting Balance$65,000
  
Gate Revenue$1,021,000
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,770,931
Staff Expenses$1,106,499
Other Expenses$5,800,000
  
Misc Expenses$4,591,429
  
Total Revenue$11,021,000
Total Expenses$15,677,430
BALANCE-$1
BOSTON SHAMROCKS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$971,000
Player Payroll$9,480,500
Current Budget$15,000,000
Projected Balance-$303,640
  
Average Player Salary$380,692
League Average Salary$266,841
  
Highest Paid Players: 
 1) Dustin Denmark$2,800,000
 2) Matthew Hinton$1,400,000
 3) Jarred Grubic$1,100,000
 4) Nick Hafer$700,000
 5) Jorge Moreno$600,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$219,830
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,550,000
  
Misc Expenses$0
  
Total Revenue$14,219,830
Total Expenses$3,550,000
BALANCE$10,669,829
LAST SEASON OVERVIEW
Attendance964,371
Attendance per Game21,918
Starting Balance$0
  
Gate Revenue$965,000
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,755,972
Staff Expenses$1,021,499
Other Expenses$4,688,091
  
Misc Expenses$3,500,561
  
Total Revenue$10,965,000
Total Expenses$14,465,562
BALANCE-$1
CHICAGO BLACKHAWKS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,495,000
Player Payroll$8,763,500
Current Budget$15,200,000
Projected Balance$707,912
  
Average Player Salary$261,676
League Average Salary$266,841
  
Highest Paid Players: 
 1) Howie Park$2,820,000
 2) Tony Gant$850,000
 3) Joe Hanson$700,000
 4) Tony Vadi$600,000
 5) Jake Moore$456,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$214,126
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$150,000
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$14,214,126
Total Expenses$3,150,000
BALANCE$11,064,125
LAST SEASON OVERVIEW
Attendance1,049,098
Attendance per Game23,843
Starting Balance-$50,000
  
Gate Revenue$1,050,000
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,512,284
Staff Expenses$1,644,500
Other Expenses$4,265,727
  
Misc Expenses$2,422,510
  
Total Revenue$11,050,000
Total Expenses$13,422,511
BALANCE-$1
DALLAS TEXANS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,393,000
Player Payroll$7,007,000
Current Budget$15,000,000
Projected Balance$63,744
  
Average Player Salary$245,063
League Average Salary$266,841
  
Highest Paid Players: 
 1) Joe Levensailor$1,700,000
 2) Zack Taylor$1,380,000
 3) Bryce Goolsby$1,000,000
 4) Mahir Ezrahi$810,000
 5) Greg Molloy$252,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$222,972
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,000,000
  
Misc Expenses$0
  
Total Revenue$14,222,972
Total Expenses$4,000,000
BALANCE$10,222,971
LAST SEASON OVERVIEW
Attendance971,689
Attendance per Game22,084
Starting Balance$1,100,000
  
Gate Revenue$972,000
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,704,649
Staff Expenses$1,445,500
Other Expenses$5,091,818
  
Misc Expenses$2,169,966
  
Total Revenue$10,972,000
Total Expenses$14,241,967
BALANCE-$1
DENVER CUTTHROATS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,353,000
Player Payroll$5,383,000
Current Budget$15,400,000
Projected Balance$2,364,868
  
Average Player Salary$231,250
League Average Salary$266,841
  
Highest Paid Players: 
 1) Alfredo Negrete$2,500,000
 2) Trevor Busenbark$600,000
 3) Luis Perez$350,000
 4) Guillermo Adame$100,000
 5) Andy Bender$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$216,488
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$20,000
Staff Expenses$13,000
Other Expenses$6,010,000
  
Misc Expenses$0
  
Total Revenue$14,216,488
Total Expenses$6,043,000
BALANCE$8,173,487
LAST SEASON OVERVIEW
Attendance1,405,024
Attendance per Game31,932
Starting Balance$2,000,000
  
Gate Revenue$1,406,000
Season Ticket Revenue$0
Playoff Revenue$709,212
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,840,964
Staff Expenses$1,274,500
Other Expenses$8,077,454
  
Misc Expenses$2,077,705
  
Total Revenue$12,115,212
Total Expenses$16,192,918
BALANCE-$1
HOUSTON MAVERICKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$981,500
Player Payroll$6,106,000
Current Budget$15,200,000
Projected Balance$2,520,507
  
Average Player Salary$241,929
League Average Salary$266,841
  
Highest Paid Players: 
 1) Jonathan Thornton$2,000,000
 2) Zack Doyle$850,000
 3) Earl Dunbar$850,000
 4) Dal-soo Kim$404,000
 5) Kevin Phillips$240,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$218,612
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$5,500
Other Expenses$4,520,329
  
Misc Expenses$0
  
Total Revenue$14,218,612
Total Expenses$4,525,829
BALANCE$9,692,782
LAST SEASON OVERVIEW
Attendance1,183,690
Attendance per Game26,902
Starting Balance$1,600,000
  
Gate Revenue$1,184,000
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,695,492
Staff Expenses$1,129,500
Other Expenses$6,740,909
  
Misc Expenses$3,781,900
  
Total Revenue$11,184,000
Total Expenses$16,565,901
BALANCE-$1
LAS VEGAS ACES
GENERAL INFORMATION
Team Focus
Staff Payroll$996,500
Player Payroll$5,210,000
Current Budget$14,900,000
Projected Balance$1,196,496
  
Average Player Salary$208,400
League Average Salary$266,841
  
Highest Paid Players: 
 1) Brian Bunner$1,460,000
 2) Josh Columbus$1,450,000
 3) T.J. Bacon$100,000
 4) Dustin Beaulieu$100,000
 5) Jason Bryant$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$215,597
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,000,000
  
Misc Expenses$0
  
Total Revenue$14,215,597
Total Expenses$5,000,000
BALANCE$9,215,596
LAST SEASON OVERVIEW
Attendance874,526
Attendance per Game19,876
Starting Balance-$1,000,000
  
Gate Revenue$875,000
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,091,967
Staff Expenses$2,020,608
Other Expenses$5,686,364
  
Misc Expenses$3,923,938
  
Total Revenue$10,875,000
Total Expenses$13,798,939
BALANCE-$1
LOS ANGELES KNIGHTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,410,017
Player Payroll$6,038,000
Current Budget$15,000,000
Projected Balance$1,152,247
  
Average Player Salary$212,400
League Average Salary$266,841
  
Highest Paid Players: 
 1) Andy Fulton$1,240,000
 2) Alex Arias$1,020,000
 3) Manny Sanchez$1,000,000
 4) Tom Thompson$512,000
 5) Danny Alvarado$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$218,423
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,500,000
  
Misc Expenses$0
  
Total Revenue$14,218,423
Total Expenses$5,500,000
BALANCE$8,718,422
LAST SEASON OVERVIEW
Attendance946,367
Attendance per Game21,508
Starting Balance$1,100,000
  
Gate Revenue$947,000
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,027,606
Staff Expenses$1,516,791
Other Expenses$6,225,000
  
Misc Expenses$2,722,396
  
Total Revenue$10,947,000
Total Expenses$14,769,397
BALANCE-$1
NEW YORK CITY BLUES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,070,600
Player Payroll$8,125,500
Current Budget$15,400,000
Projected Balance$73,156
  
Average Player Salary$335,040
League Average Salary$266,841
  
Highest Paid Players: 
 1) Dan Stricklin$2,260,000
 2) Willie Zamora$2,016,000
 3) Nate Kelley$1,050,000
 4) Jim Johnson$730,000
 5) Phil Knobbe$320,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$223,055
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,000,000
  
Misc Expenses$0
  
Total Revenue$14,223,055
Total Expenses$4,000,000
BALANCE$10,223,054
LAST SEASON OVERVIEW
Attendance1,313,665
Attendance per Game29,856
Starting Balance$1,200,000
  
Gate Revenue$1,314,000
Season Ticket Revenue$0
Playoff Revenue$1,098,963
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,315,431
Staff Expenses$1,114,499
Other Expenses$5,838,182
  
Misc Expenses$2,655,148
  
Total Revenue$12,412,963
Total Expenses$16,268,112
BALANCE-$1
PHILADELPHIA KEYSTONES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,497,500
Player Payroll$4,108,000
Current Budget$15,000,000
Projected Balance$4,518,672
  
Average Player Salary$207,100
League Average Salary$266,841
  
Highest Paid Players: 
 1) Matt Lopresti$1,900,000
 2) Chris Roche$282,000
 3) Matthew Steele$260,000
 4) Danny Beasley$100,000
 5) Stuart Breedijk$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$221,248
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,005,500
  
Misc Expenses$0
  
Total Revenue$14,221,248
Total Expenses$3,005,500
BALANCE$11,215,747
LAST SEASON OVERVIEW
Attendance969,226
Attendance per Game22,028
Starting Balance$0
  
Gate Revenue$970,000
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,472,887
Staff Expenses$1,789,500
Other Expenses$4,010,045
  
Misc Expenses$2,302,431
  
Total Revenue$10,970,000
Total Expenses$13,272,432
BALANCE-$1
SALT LAKE CITY COYOTES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,156,500
Player Payroll$3,794,500
Current Budget$14,900,000
Projected Balance$4,566,356
  
Average Player Salary$186,909
League Average Salary$266,841
  
Highest Paid Players: 
 1) Josh Westrick$800,000
 2) Travis Tomczak$740,000
 3) Manny Ramirez$300,000
 4) Virgile Columbana$260,000
 5) Etienne Larini$212,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$221,101
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,500,000
  
Misc Expenses$0
  
Total Revenue$14,221,101
Total Expenses$4,500,000
BALANCE$9,721,100
LAST SEASON OVERVIEW
Attendance888,982
Attendance per Game20,204
Starting Balance-$420,000
  
Gate Revenue$889,000
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,532,175
Staff Expenses$929,999
Other Expenses$6,118,181
  
Misc Expenses$3,111,354
  
Total Revenue$10,889,000
Total Expenses$13,580,355
BALANCE-$1
SAN FRANCISCO PEANUTS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,018,800
Player Payroll$9,584,500
Current Budget$15,400,000
Projected Balance$230,952
  
Average Player Salary$357,214
League Average Salary$266,841
  
Highest Paid Players: 
 1) Sam Conroy$2,400,000
 2) Brad Kuhlman$1,350,000
 3) Andy Kifer$1,000,000
 4) Edwin Quevedo$1,000,000
 5) Dave Kaminski$880,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$234,561
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,452,000
  
Misc Expenses-$1,000,000
  
Total Revenue$14,234,561
Total Expenses$2,452,000
BALANCE$10,782,560
LAST SEASON OVERVIEW
Attendance1,275,357
Attendance per Game28,985
Starting Balance$1,000,000
  
Gate Revenue$1,276,000
Season Ticket Revenue$0
Playoff Revenue$1,762,155
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,072,815
Staff Expenses$1,019,799
Other Expenses$3,308,455
  
Misc Expenses-$637,087
  
Total Revenue$13,038,155
Total Expenses$13,401,069
BALANCE-$1
ST. LOUIS LIONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,474,000
Player Payroll$7,886,500
Current Budget$15,400,000
Projected Balance$154,028
  
Average Player Salary$346,000
League Average Salary$266,841
  
Highest Paid Players: 
 1) Jose Giraldo$1,600,000
 2) Tony Parker$1,350,000
 3) Ray Jackson$1,200,000
 4) Kevin Williams$1,000,000
 5) Phil Van Haren$830,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$218,664
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$330,000
Staff Expenses$0
Other Expenses$3,800,000
  
Misc Expenses$0
  
Total Revenue$14,218,664
Total Expenses$4,130,000
BALANCE$10,088,663
LAST SEASON OVERVIEW
Attendance1,343,504
Attendance per Game30,534
Starting Balance$2,000,000
  
Gate Revenue$1,344,000
Season Ticket Revenue$0
Playoff Revenue$575,187
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,304,142
Staff Expenses$1,348,000
Other Expenses$5,436,364
  
Misc Expenses$2,169,318
  
Total Revenue$11,919,187
Total Expenses$16,088,506
BALANCE-$1
TAMPA BAY THUNDER
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$974,500
Player Payroll$2,165,000
Current Budget$15,400,000
Projected Balance$4,130,428
  
Average Player Salary$100,000
League Average Salary$266,841
  
Highest Paid Players: 
 1) Matt Annunziato$100,000
 2) Eric Baker$100,000
 3) Jesse Byrd$100,000
 4) Tom Calhoun$100,000
 5) Brandon Crosby$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1
  
Gate Revenue$0
Season Ticket Revenue$222,553
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$42,500
Other Expenses$6,000,000
  
Misc Expenses$0
  
Total Revenue$14,222,553
Total Expenses$6,042,500
BALANCE$8,180,054
LAST SEASON OVERVIEW
Attendance1,345,218
Attendance per Game30,573
Starting Balance$2,200,000
  
Gate Revenue$1,346,000
Season Ticket Revenue$0
Playoff Revenue$1,143,555
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,422,620
Staff Expenses$996,499
Other Expenses$7,000,000
  
Misc Expenses-$2,270,435
  
Total Revenue$12,489,555
Total Expenses$12,419,119
BALANCE$1
TORONTO TITANS
GENERAL INFORMATION
Team Focus
Staff Payroll$1,377,500
Player Payroll$6,956,000
Current Budget$14,900,000
Projected Balance$1,344,984
  
Average Player Salary$262,897
League Average Salary$266,841
  
Highest Paid Players: 
 1) Aaron Sales$2,050,000
 2) Ricardo Santana$1,190,000
 3) Jose Gaytan$1,050,000
 4) Mike Murphy$350,000
 5) Eddie Gibbs$312,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$220,993
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$110,100
Staff Expenses$0
Other Expenses$3,500,000
  
Misc Expenses$0
  
Total Revenue$14,220,993
Total Expenses$3,610,100
BALANCE$10,610,892
LAST SEASON OVERVIEW
Attendance886,705
Attendance per Game20,152
Starting Balance$32,000
  
Gate Revenue$887,000
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,175,859
Staff Expenses$1,359,499
Other Expenses$4,500,000
  
Misc Expenses$3,116,357
  
Total Revenue$10,887,000
Total Expenses$14,035,358
BALANCE-$1
WASHINGTON WARRIORS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,334,500
Player Payroll$9,282,500
Current Budget$15,400,000
Projected Balance$1,352,352
  
Average Player Salary$421,739
League Average Salary$266,841
  
Highest Paid Players: 
 1) Dave McCune$1,900,000
 2) Gennaro Velo$1,800,000
 3) Brad Woodall$1,700,000
 4) Jose Ortiz$1,300,000
 5) David Quezada$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1
  
Gate Revenue$0
Season Ticket Revenue$222,120
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$0
Other Expenses$2,200,000
  
Misc Expenses$0
  
Total Revenue$14,222,120
Total Expenses$2,200,300
BALANCE$12,021,819
LAST SEASON OVERVIEW
Attendance1,340,860
Attendance per Game30,474
Starting Balance$3,200,000
  
Gate Revenue$1,341,000
Season Ticket Revenue$0
Playoff Revenue$433,164
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,996,332
Staff Expenses$1,450,000
Other Expenses$3,990,910
  
Misc Expenses$463,077
  
Total Revenue$11,774,164
Total Expenses$15,437,242
BALANCE-$1
Wednesday, July 17th , 2024 - OOTP Baseball 25.6 Build 71