| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,106,500 |
| Player Payroll | $8,486,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$165,000 |
| | |
| Average Player Salary | $275,167 |
| League Average Salary | $246,944 |
| | |
| Highest Paid Players: | |
| 1) Bobby Brown | $1,771,000 |
| 2) James Queen | $1,735,000 |
| 3) Matt Walsh | $1,200,000 |
| 4) Alexis Juarez | $750,000 |
| 5) Cody Eleam | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $65,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $645,164 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,645,164 |
| Total Expenses | $4,050,000 |
| BALANCE | $6,660,164 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,083,159 |
| Attendance per Game | 24,617 |
| Starting Balance | -$286,839 |
| | |
| Gate Revenue | $1,562,121 |
| Season Ticket Revenue | $1,870,258 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $1,498,860 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,705,415 |
| Staff Expenses | $1,081,000 |
| Other Expenses | $5,650,000 |
| | |
| Misc Expenses | -$180,030 |
| | |
| Total Revenue | $14,968,284 |
| Total Expenses | $14,436,415 |
| BALANCE | $65,000 |
|
