| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,445,500 |
| Player Payroll | $7,087,000 |
| Current Budget | $14,400,000 |
| Projected Balance | -$600,000 |
| | |
| Average Player Salary | $247,563 |
| League Average Salary | $246,944 |
| | |
| Highest Paid Players: | |
| 1) Joe Levensailor | $1,700,000 |
| 2) Zack Taylor | $1,380,000 |
| 3) Bryce Goolsby | $1,000,000 |
| 4) Mahir Ezrahi | $660,000 |
| 5) Greg Claussen | $330,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,100,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $591,838 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,010,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,591,838 |
| Total Expenses | $4,010,000 |
| BALANCE | $7,681,838 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 924,148 |
| Attendance per Game | 21,003 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $1,188,840 |
| Season Ticket Revenue | $1,754,683 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $1,419,976 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,511,938 |
| Staff Expenses | $1,348,989 |
| Other Expenses | $4,340,909 |
| | |
| Misc Expenses | -$3,178,840 |
| | |
| Total Revenue | $14,480,676 |
| Total Expenses | $11,201,836 |
| BALANCE | $1,100,000 |
|
