| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $16,585 |
| Player Payroll | $132,770 |
| Current Budget | $458,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $3,802 |
| League Average Salary | $3,276 |
| | |
| Highest Paid Players: | |
| 1) Gil Clark | $31,400 |
| 2) Mike White | $27,400 |
| 3) Josh Hale | $22,200 |
| 4) Jim Purchase | $7,900 |
| 5) Luis Vizcarra | $6,900 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $15,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $71,897 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $37,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $171,897 |
| Total Expenses | $37,500 |
| BALANCE | $149,397 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 113,489 |
| Attendance per Game | 2,579 |
| Starting Balance | $15,000 |
| | |
| Gate Revenue | $145,818 |
| Season Ticket Revenue | $199,497 |
| Playoff Revenue | $0 |
| Media Revenue | $76,000 |
| Merchandising Revenue | $11,548 |
| Other Revenue | $0 |
| | |
| Player Expenses | $132,677 |
| Staff Expenses | $15,550 |
| Other Expenses | $42,101 |
| | |
| Misc Expenses | -$254,835 |
| | |
| Total Revenue | $445,163 |
| Total Expenses | $190,328 |
| BALANCE | $15,000 |
|
