| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $14,810 |
| Player Payroll | $113,260 |
| Current Budget | $620,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $4,136 |
| League Average Salary | $3,276 |
| | |
| Highest Paid Players: | |
| 1) Chris Oldfield | $35,400 |
| 2) Danny Schulz | $26,000 |
| 3) Johnny McGee | $12,000 |
| 4) Chris LaBriola | $11,200 |
| 5) Brian Emmert | $10,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $30,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $96,382 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $26,620 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $201,382 |
| Total Expenses | $26,620 |
| BALANCE | $204,762 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 167,525 |
| Attendance per Game | 3,807 |
| Starting Balance | $40,000 |
| | |
| Gate Revenue | $263,468 |
| Season Ticket Revenue | $240,240 |
| Playoff Revenue | $189,800 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $13,979 |
| Other Revenue | $0 |
| | |
| Player Expenses | $388,845 |
| Staff Expenses | $15,255 |
| Other Expenses | $36,000 |
| | |
| Misc Expenses | -$364,338 |
| | |
| Total Revenue | $794,438 |
| Total Expenses | $440,100 |
| BALANCE | $30,000 |
|
