| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $12,665 |
| Player Payroll | $83,875 |
| Current Budget | $372,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,737 |
| League Average Salary | $3,276 |
| | |
| Highest Paid Players: | |
| 1) Chris Rossin | $35,400 |
| 2) Seth Shupe | $19,400 |
| 3) Chad Applegate | $3,640 |
| 4) Jimmy Rinehart | $3,120 |
| 5) Jason Thompson | $2,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $67,820 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $32,690 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $167,820 |
| Total Expenses | $32,690 |
| BALANCE | $140,130 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 127,975 |
| Attendance per Game | 2,909 |
| Starting Balance | $5,000 |
| | |
| Gate Revenue | $188,100 |
| Season Ticket Revenue | $158,160 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $10,888 |
| Other Revenue | $0 |
| | |
| Player Expenses | $184,756 |
| Staff Expenses | $12,860 |
| Other Expenses | $33,670 |
| | |
| Misc Expenses | -$229,218 |
| | |
| Total Revenue | $460,504 |
| Total Expenses | $231,286 |
| BALANCE | $5,000 |
|
