| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $15,355 |
| Player Payroll | $64,515 |
| Current Budget | $450,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,233 |
| League Average Salary | $3,276 |
| | |
| Highest Paid Players: | |
| 1) Dennis Ziemer | $31,200 |
| 2) David Lewis | $9,200 |
| 3) John Koger | $2,280 |
| 4) Kimio Yamada | $1,640 |
| 5) Ricardo Baez | $1,380 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $72,851 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $32,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $177,851 |
| Total Expenses | $32,250 |
| BALANCE | $170,601 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 126,917 |
| Attendance per Game | 2,884 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $175,599 |
| Season Ticket Revenue | $186,027 |
| Playoff Revenue | $0 |
| Media Revenue | $52,000 |
| Merchandising Revenue | $11,644 |
| Other Revenue | $0 |
| | |
| Player Expenses | $167,159 |
| Staff Expenses | $13,740 |
| Other Expenses | $33,717 |
| | |
| Misc Expenses | -$210,301 |
| | |
| Total Revenue | $424,917 |
| Total Expenses | $214,616 |
| BALANCE | $25,000 |
|
