| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $37,295 |
| Player Payroll | $61,110 |
| Current Budget | $444,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,080 |
| League Average Salary | $3,276 |
| | |
| Highest Paid Players: | |
| 1) Tim Palmer | $26,400 |
| 2) Chris Tarter | $11,600 |
| 3) Carlos Rojas | $1,880 |
| 4) Adam Falco | $1,380 |
| 5) Lorenzo Martinez | $1,380 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $88,692 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $35,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $193,692 |
| Total Expenses | $35,250 |
| BALANCE | $183,442 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 136,210 |
| Attendance per Game | 3,096 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $199,578 |
| Season Ticket Revenue | $195,662 |
| Playoff Revenue | $59,859 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $12,194 |
| Other Revenue | $0 |
| | |
| Player Expenses | $60,841 |
| Staff Expenses | $14,020 |
| Other Expenses | $37,649 |
| | |
| Misc Expenses | -$435,844 |
| | |
| Total Revenue | $548,354 |
| Total Expenses | $112,510 |
| BALANCE | $25,000 |
|
