| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $15,680 |
| Player Payroll | $74,600 |
| Current Budget | $510,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,730 |
| League Average Salary | $3,276 |
| | |
| Highest Paid Players: | |
| 1) Josh Glaser | $20,200 |
| 2) Brian Garretson | $13,400 |
| 3) Zack Califano | $10,600 |
| 4) Cody Reilly | $10,600 |
| 5) Bobby Pennington | $2,980 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $89,800 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $39,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $194,800 |
| Total Expenses | $39,000 |
| BALANCE | $175,800 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 139,126 |
| Attendance per Game | 3,162 |
| Starting Balance | $20,000 |
| | |
| Gate Revenue | $219,675 |
| Season Ticket Revenue | $176,746 |
| Playoff Revenue | $158,168 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $11,244 |
| Other Revenue | $0 |
| | |
| Player Expenses | $213,078 |
| Staff Expenses | $14,880 |
| Other Expenses | $39,000 |
| | |
| Misc Expenses | -$371,224 |
| | |
| Total Revenue | $638,182 |
| Total Expenses | $266,958 |
| BALANCE | $20,000 |
|
