| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $14,465 |
| Player Payroll | $117,450 |
| Current Budget | $570,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $4,374 |
| League Average Salary | $3,276 |
| | |
| Highest Paid Players: | |
| 1) Tom Hutchinson | $35,600 |
| 2) Colt Emerich | $33,000 |
| 3) Pete Mellema | $18,800 |
| 4) Justin Easter | $6,200 |
| 5) Josh Wickware | $4,980 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $30,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $91,377 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $32,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $196,377 |
| Total Expenses | $32,250 |
| BALANCE | $194,127 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 165,489 |
| Attendance per Game | 3,761 |
| Starting Balance | $30,000 |
| | |
| Gate Revenue | $275,745 |
| Season Ticket Revenue | $197,428 |
| Playoff Revenue | $58,898 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $12,368 |
| Other Revenue | $0 |
| | |
| Player Expenses | $311,822 |
| Staff Expenses | $14,460 |
| Other Expenses | $32,250 |
| | |
| Misc Expenses | -$272,293 |
| | |
| Total Revenue | $630,825 |
| Total Expenses | $358,532 |
| BALANCE | $30,000 |
|
