| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $25,320 |
| Player Payroll | $204,580 |
| Current Budget | $432,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $6,706 |
| League Average Salary | $3,276 |
| | |
| Highest Paid Players: | |
| 1) John Whitmyer | $35,600 |
| 2) Felix Pennington | $33,400 |
| 3) David Waggoner | $25,800 |
| 4) John Mouser | $22,400 |
| 5) Allberto Menagem | $21,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $87,351 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $36,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $192,351 |
| Total Expenses | $36,000 |
| BALANCE | $166,351 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 142,366 |
| Attendance per Game | 3,236 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $217,484 |
| Season Ticket Revenue | $195,281 |
| Playoff Revenue | $107,742 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $12,120 |
| Other Revenue | $0 |
| | |
| Player Expenses | $254,617 |
| Staff Expenses | $12,659 |
| Other Expenses | $36,568 |
| | |
| Misc Expenses | -$328,337 |
| | |
| Total Revenue | $632,181 |
| Total Expenses | $303,844 |
| BALANCE | $10,000 |
|
