| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $10,365 |
| Player Payroll | $51,900 |
| Current Budget | $458,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $1,953 |
| League Average Salary | $3,276 |
| | |
| Highest Paid Players: | |
| 1) Dave Oppelt | $27,000 |
| 2) David Nunez | $2,000 |
| 3) Shichinosuke Ozawa | $2,000 |
| 4) Ray Miles | $1,380 |
| 5) Luke Martinson | $1,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $35,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $66,750 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $39,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $166,750 |
| Total Expenses | $39,750 |
| BALANCE | $162,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 118,718 |
| Attendance per Game | 2,698 |
| Starting Balance | $35,000 |
| | |
| Gate Revenue | $162,398 |
| Season Ticket Revenue | $158,040 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $10,848 |
| Other Revenue | $0 |
| | |
| Player Expenses | $118,355 |
| Staff Expenses | $11,835 |
| Other Expenses | $43,842 |
| | |
| Misc Expenses | -$265,760 |
| | |
| Total Revenue | $439,792 |
| Total Expenses | $174,032 |
| BALANCE | $35,000 |
|
