| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $11,025 |
| Player Payroll | $34,860 |
| Current Budget | $422,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,078 |
| League Average Salary | $3,276 |
| | |
| Highest Paid Players: | |
| 1) Danny Teague | $10,800 |
| 2) Henry Gonzales | $3,060 |
| 3) Joel Brewer | $1,000 |
| 4) Alex Diaz | $1,000 |
| 5) Tyler Gray | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $35,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $66,916 |
| Playoff Revenue | $0 |
| Media Revenue | $76,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $56,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $142,916 |
| Total Expenses | $56,250 |
| BALANCE | $121,666 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 160,915 |
| Attendance per Game | 3,657 |
| Starting Balance | $35,000 |
| | |
| Gate Revenue | $141,141 |
| Season Ticket Revenue | $161,634 |
| Playoff Revenue | $0 |
| Media Revenue | $76,000 |
| Merchandising Revenue | $14,300 |
| Other Revenue | $0 |
| | |
| Player Expenses | $201,184 |
| Staff Expenses | $8,336 |
| Other Expenses | $59,047 |
| | |
| Misc Expenses | -$133,642 |
| | |
| Total Revenue | $402,209 |
| Total Expenses | $268,567 |
| BALANCE | $35,000 |
|
