| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $15,550 |
| Player Payroll | $74,575 |
| Current Budget | $510,000 |
| Projected Balance | $170,178 |
| | |
| Average Player Salary | $4,181 |
| League Average Salary | $3,868 |
| | |
| Highest Paid Players: | |
| 1) Andy Gugler | $28,200 |
| 2) Mike White | $27,400 |
| 3) Matt Williams | $1,480 |
| 4) Luciano Bacle | $1,000 |
| 5) Adam Brown | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $15,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $96,746 |
| Playoff Revenue | $0 |
| Media Revenue | $76,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $37,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $172,746 |
| Total Expenses | $37,500 |
| BALANCE | $150,246 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 139,852 |
| Attendance per Game | 3,178 |
| Starting Balance | $5,500 |
| | |
| Gate Revenue | $194,933 |
| Season Ticket Revenue | $222,552 |
| Playoff Revenue | $0 |
| Media Revenue | $51,000 |
| Merchandising Revenue | $13,014 |
| Other Revenue | $0 |
| | |
| Player Expenses | $117,269 |
| Staff Expenses | $13,599 |
| Other Expenses | $38,729 |
| | |
| Misc Expenses | -$300,593 |
| | |
| Total Revenue | $479,690 |
| Total Expenses | $169,597 |
| BALANCE | $15,000 |
|
