| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $15,255 |
| Player Payroll | $101,940 |
| Current Budget | $610,000 |
| Projected Balance | $165,930 |
| | |
| Average Player Salary | $8,894 |
| League Average Salary | $3,868 |
| | |
| Highest Paid Players: | |
| 1) Ricardo Mercado | $35,400 |
| 2) Danny Behnam | $35,200 |
| 3) Brian Emmert | $10,200 |
| 4) Greg Aguilar | $2,140 |
| 5) D.J. Ellis | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $40,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $114,444 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $26,620 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $219,444 |
| Total Expenses | $26,620 |
| BALANCE | $232,824 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 151,448 |
| Attendance per Game | 3,442 |
| Starting Balance | $9,000 |
| | |
| Gate Revenue | $261,865 |
| Season Ticket Revenue | $178,714 |
| Playoff Revenue | $47,966 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $11,510 |
| Other Revenue | $0 |
| | |
| Player Expenses | $82,339 |
| Staff Expenses | $12,885 |
| Other Expenses | $27,416 |
| | |
| Misc Expenses | -$434,730 |
| | |
| Total Revenue | $588,370 |
| Total Expenses | $122,640 |
| BALANCE | $40,000 |
|
