| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $14,280 |
| Player Payroll | $29,365 |
| Current Budget | $498,000 |
| Projected Balance | $248,909 |
| | |
| Average Player Salary | $1,720 |
| League Average Salary | $3,868 |
| | |
| Highest Paid Players: | |
| 1) Danny Beasley | $8,200 |
| 2) Cameron Buss | $1,000 |
| 3) Steffen Fox | $1,000 |
| 4) Rafael Garcia | $1,000 |
| 5) Sean Mundell | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $91,472 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $40,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $196,472 |
| Total Expenses | $40,500 |
| BALANCE | $175,972 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 118,856 |
| Attendance per Game | 2,701 |
| Starting Balance | $5,500 |
| | |
| Gate Revenue | $143,579 |
| Season Ticket Revenue | $205,289 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $12,364 |
| Other Revenue | $0 |
| | |
| Player Expenses | $58,503 |
| Staff Expenses | $12,685 |
| Other Expenses | $34,189 |
| | |
| Misc Expenses | -$334,343 |
| | |
| Total Revenue | $454,220 |
| Total Expenses | $105,377 |
| BALANCE | $20,000 |
|
