| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $12,860 |
| Player Payroll | $19,115 |
| Current Budget | $418,000 |
| Projected Balance | $41,990 |
| | |
| Average Player Salary | $1,294 |
| League Average Salary | $3,868 |
| | |
| Highest Paid Players: | |
| 1) Chad Applegate | $3,640 |
| 2) Andrew Winward | $2,920 |
| 3) Alex Lozano | $1,740 |
| 4) Ismael Cano | $1,000 |
| 5) Huo-tu Choi | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $73,639 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $33,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $173,639 |
| Total Expenses | $33,000 |
| BALANCE | $145,639 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 116,687 |
| Attendance per Game | 2,652 |
| Starting Balance | $1,200 |
| | |
| Gate Revenue | $157,686 |
| Season Ticket Revenue | $157,575 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000 |
| Merchandising Revenue | $10,904 |
| Other Revenue | $0 |
| | |
| Player Expenses | $43,612 |
| Staff Expenses | $11,590 |
| Other Expenses | $30,186 |
| | |
| Misc Expenses | -$315,764 |
| | |
| Total Revenue | $404,952 |
| Total Expenses | $85,388 |
| BALANCE | $5,000 |
|
