| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $14,020 |
| Player Payroll | $17,155 |
| Current Budget | $478,000 |
| Projected Balance | $126,351 |
| | |
| Average Player Salary | $1,000 |
| League Average Salary | $3,868 |
| | |
| Highest Paid Players: | |
| 1) Alex Anguiano | $1,000 |
| 2) Alex Aragon | $1,000 |
| 3) Tony Boss | $1,000 |
| 4) Jamie Furman | $1,000 |
| 5) Tsugio (Jiro) Ishimoto | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $92,367 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $35,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $172,367 |
| Total Expenses | $35,250 |
| BALANCE | $162,117 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 111,850 |
| Attendance per Game | 2,542 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $118,273 |
| Season Ticket Revenue | $206,015 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $12,556 |
| Other Revenue | $0 |
| | |
| Player Expenses | $77,955 |
| Staff Expenses | $11,970 |
| Other Expenses | $40,350 |
| | |
| Misc Expenses | -$279,719 |
| | |
| Total Revenue | $434,994 |
| Total Expenses | $130,275 |
| BALANCE | $25,000 |
|
