| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $14,220 |
| Player Payroll | $94,565 |
| Current Budget | $510,000 |
| Projected Balance | $223,750 |
| | |
| Average Player Salary | $5,827 |
| League Average Salary | $3,868 |
| | |
| Highest Paid Players: | |
| 1) Vince Pinedo | $25,400 |
| 2) Beau Beadle | $24,600 |
| 3) Jose Martinez | $20,200 |
| 4) Justin Easter | $6,200 |
| 5) Kevin Crawford | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $15,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $94,912 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $36,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $199,912 |
| Total Expenses | $36,750 |
| BALANCE | $178,162 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 153,544 |
| Attendance per Game | 3,490 |
| Starting Balance | $44 |
| | |
| Gate Revenue | $253,855 |
| Season Ticket Revenue | $191,352 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $12,004 |
| Other Revenue | $0 |
| | |
| Player Expenses | $87,810 |
| Staff Expenses | $12,494 |
| Other Expenses | $36,750 |
| | |
| Misc Expenses | -$373,969 |
| | |
| Total Revenue | $525,979 |
| Total Expenses | $137,054 |
| BALANCE | $15,000 |
|
