| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $12,660 |
| Player Payroll | $37,155 |
| Current Budget | $470,000 |
| Projected Balance | $124,945 |
| | |
| Average Player Salary | $2,176 |
| League Average Salary | $3,868 |
| | |
| Highest Paid Players: | |
| 1) Nate Spalding | $21,000 |
| 2) Lisuarte Apstola | $1,000 |
| 3) Jared Bryant | $1,000 |
| 4) Dan Dalton | $1,000 |
| 5) Steve Daniels | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $92,367 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $36,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $197,367 |
| Total Expenses | $36,000 |
| BALANCE | $171,367 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 117,264 |
| Attendance per Game | 2,665 |
| Starting Balance | $1,200 |
| | |
| Gate Revenue | $148,265 |
| Season Ticket Revenue | $191,729 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000 |
| Merchandising Revenue | $12,088 |
| Other Revenue | $0 |
| | |
| Player Expenses | $57,594 |
| Staff Expenses | $11,880 |
| Other Expenses | $39,424 |
| | |
| Misc Expenses | -$318,443 |
| | |
| Total Revenue | $436,141 |
| Total Expenses | $108,898 |
| BALANCE | $10,000 |
|
