| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $11,835 |
| Player Payroll | $94,520 |
| Current Budget | $478,000 |
| Projected Balance | $92,880 |
| | |
| Average Player Salary | $5,116 |
| League Average Salary | $3,868 |
| | |
| Highest Paid Players: | |
| 1) Adam Torgerson | $33,800 |
| 2) Dave Oppelt | $27,000 |
| 3) Lavan Katzir | $20,200 |
| 4) Luke Martinson | $1,200 |
| 5) Noe Basulto | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $35,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $74,234 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $39,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $174,234 |
| Total Expenses | $39,750 |
| BALANCE | $169,484 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 113,300 |
| Attendance per Game | 2,575 |
| Starting Balance | $8,000 |
| | |
| Gate Revenue | $144,835 |
| Season Ticket Revenue | $177,627 |
| Playoff Revenue | $0 |
| Media Revenue | $52,000 |
| Merchandising Revenue | $11,202 |
| Other Revenue | $0 |
| | |
| Player Expenses | $41,569 |
| Staff Expenses | $8,879 |
| Other Expenses | $45,436 |
| | |
| Misc Expenses | -$273,849 |
| | |
| Total Revenue | $396,733 |
| Total Expenses | $95,884 |
| BALANCE | $35,000 |
|
