| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $16,845 |
| Player Payroll | $73,455 |
| Current Budget | $560,000 |
| Projected Balance | $36,965 |
| | |
| Average Player Salary | $4,312 |
| League Average Salary | $3,868 |
| | |
| Highest Paid Players: | |
| 1) Tim King | $33,800 |
| 2) Danny Teague | $10,800 |
| 3) Frank Cramer | $10,000 |
| 4) Casey Bacic | $5,700 |
| 5) Rob Corkle | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $30,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $91,148 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $36,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $196,148 |
| Total Expenses | $36,750 |
| BALANCE | $189,398 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 153,921 |
| Attendance per Game | 3,498 |
| Starting Balance | $2,800 |
| | |
| Gate Revenue | $254,665 |
| Season Ticket Revenue | $184,910 |
| Playoff Revenue | $0 |
| Media Revenue | $73,000 |
| Merchandising Revenue | $11,840 |
| Other Revenue | $0 |
| | |
| Player Expenses | $55,269 |
| Staff Expenses | $12,985 |
| Other Expenses | $36,750 |
| | |
| Misc Expenses | -$375,733 |
| | |
| Total Revenue | $507,937 |
| Total Expenses | $105,004 |
| BALANCE | $30,000 |
|
