|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $35,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $76,083 |
| Playoff Revenue | $0 |
| Media Revenue | $76,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $56,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $152,083 |
| Total Expenses | $56,250 |
| BALANCE | $130,833 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $168,168 |
| Season Ticket Revenue | $175,032 |
| Playoff Revenue | $0 |
| Media Revenue | $76,000 |
| Merchandising Revenue | $14,300 |
| Other Revenue | $0 |
| | |
| Player Expenses | $59,256 |
| Staff Expenses | $0 |
| Other Expenses | $178,500 |
| | |
| Misc Expenses | -$160,744 |
| | |
| Total Revenue | $433,500 |
| Total Expenses | $237,756 |
| BALANCE | $35,000 |
|