|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $72,650 |
| Playoff Revenue | $0 |
| Media Revenue | $76,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $56,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $148,650 |
| Total Expenses | $56,250 |
| BALANCE | $117,400 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $178,464 |
| Season Ticket Revenue | $164,736 |
| Playoff Revenue | $0 |
| Media Revenue | $76,000 |
| Merchandising Revenue | $13,684 |
| Other Revenue | $0 |
| | |
| Player Expenses | $58,900 |
| Staff Expenses | $0 |
| Other Expenses | $178,500 |
| | |
| Misc Expenses | -$170,484 |
| | |
| Total Revenue | $432,884 |
| Total Expenses | $237,400 |
| BALANCE | $25,000 |
|