VACAVILLE STEELHEADS (SEMI)
TEAM FINANCIAL REPORT
12/31/2003
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$12,885
Player Payroll$25,368
Current Budget$466,000
Projected Balance$292,968
  
Average Player Salary$1,498
League Average Salary$1,302
  
Highest Paid Players: 
 1) Federico Cardenas$8,900
 2) Kyle Bryant$3,100
 3) Greg Aguilar$2,140
 4) Mark Kiernan$830
 5) Jerry Alvarado$600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$9,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$105,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$26,620
  
Misc Expenses$0
  
Total Revenue$105,000
Total Expenses$26,620
BALANCE$87,380
LAST SEASON OVERVIEW
Attendance141,500
Attendance per Game3,216
Starting Balance$0
  
Gate Revenue$290,937
Season Ticket Revenue$114,820
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$11,300
Other Revenue$0
  
Player Expenses$292,103
Staff Expenses$11,330
Other Expenses$40,877
  
Misc Expenses-$107,171
  
Total Revenue$460,481
Total Expenses$344,310
BALANCE$9,000
Thursday, February 15th , 2024 - OOTP Baseball 24.11 Build 85