| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,276,903 |
| Player Payroll | $4,998,500 |
| Current Budget | $13,400,000 |
| Projected Balance | $2,490,370 |
| | |
| Average Player Salary | $185,484 |
| League Average Salary | $192,517 |
| | |
| Highest Paid Players: | |
| 1) Mauricio Barahona | $1,000,000 |
| 2) Earl Dunbar | $1,000,000 |
| 3) Francisco Chavez | $950,000 |
| 4) Virgile Columbana | $100,000 |
| 5) Jon Cordova | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $810,190 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,810,190 |
| Total Expenses | $4,000,000 |
| BALANCE | $7,810,190 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 953,792 |
| Attendance per Game | 21,677 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $1,454,557 |
| Season Ticket Revenue | $1,788,227 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,903,403 |
| Staff Expenses | $1,317,903 |
| Other Expenses | $3,531,818 |
| | |
| Misc Expenses | -$1,612,857 |
| | |
| Total Revenue | $13,365,981 |
| Total Expenses | $11,753,124 |
| BALANCE | $1,000,000 |
|
