| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,140,500 |
| Player Payroll | $4,981,500 |
| Current Budget | $14,200,000 |
| Projected Balance | $3,316,802 |
| | |
| Average Player Salary | $210,714 |
| League Average Salary | $192,517 |
| | |
| Highest Paid Players: | |
| 1) Zack Doyle | $1,100,000 |
| 2) Paul Oldham | $1,000,000 |
| 3) Ismael Cruz | $700,000 |
| 4) Andy Fulton | $700,000 |
| 5) T.J. Adams | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $914,020 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $78,500 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,914,020 |
| Total Expenses | $3,078,500 |
| BALANCE | $8,835,520 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,263,591 |
| Attendance per Game | 28,718 |
| Starting Balance | $1,000,000 |
| | |
| Gate Revenue | $2,434,271 |
| Season Ticket Revenue | $1,861,821 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,850,840 |
| Staff Expenses | $917,299 |
| Other Expenses | $3,145,454 |
| | |
| Misc Expenses | -$255,853 |
| | |
| Total Revenue | $14,169,446 |
| Total Expenses | $13,913,593 |
| BALANCE | $1,000,000 |
|
