| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,153,100 |
| Player Payroll | $9,306,500 |
| Current Budget | $14,200,000 |
| Projected Balance | $152,465 |
| | |
| Average Player Salary | $413,182 |
| League Average Salary | $192,517 |
| | |
| Highest Paid Players: | |
| 1) Sam Conroy | $1,700,000 |
| 2) Willie Zamora | $1,700,000 |
| 3) Dan Stricklin | $1,300,000 |
| 4) Edwin Quevedo | $1,050,000 |
| 5) Zach Edwards | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$271,997 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $876,170 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $220,000 |
| Staff Expenses | $85,500 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,876,170 |
| Total Expenses | $3,305,500 |
| BALANCE | $7,298,673 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,221,862 |
| Attendance per Game | 27,770 |
| Starting Balance | -$19,516 |
| | |
| Gate Revenue | $2,236,291 |
| Season Ticket Revenue | $1,917,925 |
| Playoff Revenue | $618,040 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,151,977 |
| Staff Expenses | $1,212,799 |
| Other Expenses | $3,615,546 |
| | |
| Misc Expenses | $2 |
| | |
| Total Revenue | $14,727,839 |
| Total Expenses | $14,980,322 |
| BALANCE | -$271,997 |
|
