PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2003
BNN Index | PBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 San Francisco Peanuts $9,306,500
2 Dallas Texans $7,216,000
3 Denver Cutthroats $6,699,500
4 Atlanta Pilots $5,936,500
5 Los Angeles Knights $4,998,500
6 St. Louis Lions $4,981,500
7 Chicago Blackhawks $4,713,500
8 Detroit Motors $3,934,500
9 Washington Warriors $3,764,500
10 New York City Blues $3,469,000
11 Houston Mavericks $3,197,500
12 Boston Shamrocks $2,499,000
Rank Team Attendance
1 Houston Mavericks 1,323,711
2 Atlanta Pilots 1,323,555
3 Chicago Blackhawks 1,311,516
4 St. Louis Lions 1,263,591
5 Detroit Motors 1,226,495
6 San Francisco Peanuts 1,221,862
7 New York City Blues 1,086,434
8 Dallas Texans 1,081,146
9 Denver Cutthroats 1,075,178
10 Washington Warriors 1,073,045
11 Boston Shamrocks 1,057,610
12 Los Angeles Knights 953,792
Rank Team Gate Revenue
1 Atlanta Pilots $2,686,918
2 Houston Mavericks $2,578,391
3 St. Louis Lions $2,434,271
4 Chicago Blackhawks $2,420,839
5 Detroit Motors $2,245,012
6 San Francisco Peanuts $2,236,291
7 Washington Warriors $1,758,139
8 Dallas Texans $1,629,051
9 Boston Shamrocks $1,552,619
10 Denver Cutthroats $1,497,905
11 Los Angeles Knights $1,454,557
12 New York City Blues $1,417,097
Rank Team Season Tickets
1 New York City Blues $2,276,653
2 Denver Cutthroats $2,157,570
3 Dallas Texans $2,046,719
4 Boston Shamrocks $2,043,151
5 Chicago Blackhawks $2,038,212
6 Detroit Motors $1,924,952
7 Houston Mavericks $1,922,107
8 San Francisco Peanuts $1,917,925
9 Washington Warriors $1,890,091
10 St. Louis Lions $1,861,821
11 Atlanta Pilots $1,813,056
12 Los Angeles Knights $1,788,227
Rank Team Media Revenue
1 Denver Cutthroats $10,000,000
2 Chicago Blackhawks $10,000,000
3 Atlanta Pilots $10,000,000
4 Boston Shamrocks $10,000,000
5 Washington Warriors $10,000,000
6 Detroit Motors $10,000,000
7 Dallas Texans $10,000,000
8 Houston Mavericks $10,000,000
9 St. Louis Lions $10,000,000
10 San Francisco Peanuts $10,000,000
11 Los Angeles Knights $10,000,000
12 New York City Blues $10,000,000
Rank Team Merchandising
1 Denver Cutthroats $0
2 Chicago Blackhawks $0
3 Atlanta Pilots $0
4 Boston Shamrocks $0
5 Washington Warriors $0
6 Detroit Motors $0
7 Dallas Texans $0
8 Houston Mavericks $0
9 St. Louis Lions $0
10 San Francisco Peanuts $0
11 Los Angeles Knights $0
12 New York City Blues $0
Rank Team Total Revenue
1 Atlanta Pilots $15,973,488
2 Houston Mavericks $15,873,734
3 Chicago Blackhawks $15,088,303
4 San Francisco Peanuts $14,727,839
5 St. Louis Lions $14,169,446
6 Detroit Motors $14,103,697
7 New York City Blues $13,797,201
8 Denver Cutthroats $13,786,788
9 Dallas Texans $13,736,977
10 Boston Shamrocks $13,718,906
11 Washington Warriors $13,699,236
12 Los Angeles Knights $13,365,981
Rank Team Total Expenses
1 Chicago Blackhawks $16,220,453
2 Dallas Texans $15,203,988
3 San Francisco Peanuts $14,980,322
4 Washington Warriors $14,135,260
5 St. Louis Lions $13,913,593
6 Denver Cutthroats $13,512,193
7 New York City Blues $12,978,834
8 Houston Mavericks $12,699,573
9 Atlanta Pilots $12,379,450
10 Los Angeles Knights $11,753,124
11 Detroit Motors $10,912,812
12 Boston Shamrocks $10,575,536
Rank Team Current Budget
1 Houston Mavericks $14,400,000
2 Atlanta Pilots $14,400,000
3 Chicago Blackhawks $14,400,000
4 St. Louis Lions $14,200,000
5 San Francisco Peanuts $14,200,000
6 Detroit Motors $14,200,000
7 New York City Blues $13,900,000
8 Denver Cutthroats $13,800,000
9 Boston Shamrocks $13,800,000
10 Washington Warriors $13,800,000
11 Dallas Texans $13,800,000
12 Los Angeles Knights $13,400,000
Rank Player Team Salary  
1 Sam Conroy San Francisco $1,700,000  
2 Willie Zamora San Francisco $1,700,000  
3 Pat Winston Denver $1,400,000  
4 Matthew Hinton Dallas $1,340,000  
5 Paul Dellenbach Dallas $1,300,000  
6 Jose Ortiz Washington $1,300,000  
7 Dan Stricklin San Francisco $1,300,000  
8 Steve Tucker Chicago $1,240,000  
9 Zack Doyle St. Louis $1,100,000  
10 Alfredo Negrete Denver $1,100,000  
11 Edwin Quevedo San Francisco $1,050,000  
12 Mauricio Barahona Los Angeles $1,000,000  
13 Earl Dunbar Los Angeles $1,000,000  
14 Zach Edwards San Francisco $1,000,000  
15 Paul Oldham St. Louis $1,000,000  
16 Francisco Chavez Los Angeles $950,000  
17 Brian DeGrasse Atlanta $950,000  
18 John Braine Dallas $900,000  
19 Jason Davis Dallas $900,000  
20 Eduardo Ruiz Denver $900,000  
21 David Dear Atlanta $850,000  
22 Dal-soo Kim Detroit $850,000  
23 Ricky Sori New York City $850,000  
24 Dave Kaminski Chicago $750,000  
25 Ismael Cruz St. Louis $700,000  
ATLANTA PILOTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$929,000
Player Payroll$5,936,500
Current Budget$14,400,000
Projected Balance$4,336,365
  
Average Player Salary$214,219
League Average Salary$192,517
  
Highest Paid Players: 
 1) Brian DeGrasse$950,000
 2) David Dear$850,000
 3) Chris Kaplan$675,000
 4) Harrie van Krimpen$650,000
 5) Matt Walsh$600,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$877,369
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,750,000
  
Misc Expenses$0
  
Total Revenue$10,877,369
Total Expenses$2,750,000
BALANCE$9,127,369
LAST SEASON OVERVIEW
Attendance1,323,555
Attendance per Game30,081
Starting Balance$392,329
  
Gate Revenue$2,686,918
Season Ticket Revenue$1,813,056
Playoff Revenue$1,606,971
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,823,450
Staff Expenses$956,000
Other Expenses$2,600,000
  
Misc Expenses-$2,986,367
  
Total Revenue$15,973,488
Total Expenses$12,379,450
BALANCE$1,000,000
BOSTON SHAMROCKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$773,500
Player Payroll$2,499,000
Current Budget$13,800,000
Projected Balance$4,480,452
  
Average Player Salary$100,000
League Average Salary$192,517
  
Highest Paid Players: 
 1) Bobby Brown$100,000
 2) Willie Cantu$100,000
 3) Adam Collingwood$100,000
 4) Dustin Corral$100,000
 5) Ross Dowty$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$932,866
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,000,000
  
Misc Expenses$0
  
Total Revenue$10,932,866
Total Expenses$2,000,000
BALANCE$9,932,866
LAST SEASON OVERVIEW
Attendance1,057,610
Attendance per Game24,037
Starting Balance$1,000,000
  
Gate Revenue$1,552,619
Season Ticket Revenue$2,043,151
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,604,854
Staff Expenses$791,955
Other Expenses$2,178,727
  
Misc Expenses-$3,143,370
  
Total Revenue$13,718,906
Total Expenses$10,575,536
BALANCE$1,000,000
CHICAGO BLACKHAWKS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,174,000
Player Payroll$4,713,500
Current Budget$14,400,000
Projected Balance$2,432,144
  
Average Player Salary$189,214
League Average Salary$192,517
  
Highest Paid Players: 
 1) Steve Tucker$1,240,000
 2) Dave Kaminski$750,000
 3) Bryan Largent$374,000
 4) John Banks$308,000
 5) Justin Parks$276,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$727,502
  
Gate Revenue$0
Season Ticket Revenue$922,840
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200,000
Staff Expenses$0
Other Expenses$4,800,000
  
Misc Expenses$0
  
Total Revenue$10,922,840
Total Expenses$5,000,000
BALANCE$5,195,338
LAST SEASON OVERVIEW
Attendance1,311,516
Attendance per Game29,807
Starting Balance$404,648
  
Gate Revenue$2,420,839
Season Ticket Revenue$2,038,212
Playoff Revenue$738,977
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,283,544
Staff Expenses$1,122,000
Other Expenses$5,814,909
  
Misc Expenses$0
  
Total Revenue$15,088,303
Total Expenses$16,220,453
BALANCE-$727,502
DALLAS TEXANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$941,500
Player Payroll$7,216,000
Current Budget$13,800,000
Projected Balance$633,639
  
Average Player Salary$231,882
League Average Salary$192,517
  
Highest Paid Players: 
 1) Matthew Hinton$1,340,000
 2) Paul Dellenbach$1,300,000
 3) John Braine$900,000
 4) Jason Davis$900,000
 5) Tony Estrada$260,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$467,011
  
Gate Revenue$0
Season Ticket Revenue$901,752
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,000
Staff Expenses$0
Other Expenses$5,000,000
  
Misc Expenses$0
  
Total Revenue$10,901,752
Total Expenses$5,010,000
BALANCE$5,424,741
LAST SEASON OVERVIEW
Attendance1,081,146
Attendance per Game24,572
Starting Balance$1,000,000
  
Gate Revenue$1,629,051
Season Ticket Revenue$2,046,719
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,486,262
Staff Expenses$909,999
Other Expenses$5,807,727
  
Misc Expenses$0
  
Total Revenue$13,736,977
Total Expenses$15,203,988
BALANCE-$467,011
DENVER CUTTHROATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,099,000
Player Payroll$6,699,500
Current Budget$13,800,000
Projected Balance$2,335,028
  
Average Player Salary$248,214
League Average Salary$192,517
  
Highest Paid Players: 
 1) Pat Winston$1,400,000
 2) Alfredo Negrete$1,100,000
 3) Eduardo Ruiz$900,000
 4) Bob Fernandez$700,000
 5) Phil Knobbe$550,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$347,674
  
Gate Revenue$0
Season Ticket Revenue$977,743
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,000,000
  
Misc Expenses$0
  
Total Revenue$10,977,743
Total Expenses$2,000,000
BALANCE$8,630,069
LAST SEASON OVERVIEW
Attendance1,075,178
Attendance per Game24,436
Starting Balance-$626,246
  
Gate Revenue$1,497,905
Season Ticket Revenue$2,157,570
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,053,694
Staff Expenses$1,358,499
Other Expenses$3,100,000
  
Misc Expenses$3,977
  
Total Revenue$13,786,788
Total Expenses$13,512,193
BALANCE-$347,674
DETROIT MOTORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$689,500
Player Payroll$3,934,500
Current Budget$14,200,000
Projected Balance$3,638,708
  
Average Player Salary$142,000
League Average Salary$192,517
  
Highest Paid Players: 
 1) Dal-soo Kim$850,000
 2) Ken Ortiz$530,000
 3) Azania Nicoll$226,000
 4) Giordano Paganin$180,000
 5) Matt Annunziato$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$868,688
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$6,000,000
  
Misc Expenses$0
  
Total Revenue$10,868,688
Total Expenses$6,000,000
BALANCE$5,868,688
LAST SEASON OVERVIEW
Attendance1,226,495
Attendance per Game27,875
Starting Balance$372,616
  
Gate Revenue$2,245,012
Season Ticket Revenue$1,924,952
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,687,039
Staff Expenses$898,501
Other Expenses$5,327,272
  
Misc Expenses-$2,563,501
  
Total Revenue$14,103,697
Total Expenses$10,912,812
BALANCE$1,000,000
HOUSTON MAVERICKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$873,000
Player Payroll$3,197,500
Current Budget$14,400,000
Projected Balance$7,200,629
  
Average Player Salary$143,091
League Average Salary$192,517
  
Highest Paid Players: 
 1) Matt Haynes$504,000
 2) Josh Rouse$278,000
 3) Lee Maples$272,000
 4) Gary Scala$262,000
 5) Freddy Aguilar$132,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$877,069
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200,000
Staff Expenses$0
Other Expenses$2,950,000
  
Misc Expenses$0
  
Total Revenue$10,877,069
Total Expenses$3,150,000
BALANCE$8,727,069
LAST SEASON OVERVIEW
Attendance1,323,711
Attendance per Game30,084
Starting Balance$1,000,000
  
Gate Revenue$2,578,391
Season Ticket Revenue$1,922,107
Playoff Revenue$1,486,034
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,781,073
Staff Expenses$868,500
Other Expenses$3,050,000
  
Misc Expenses-$3,174,161
  
Total Revenue$15,873,734
Total Expenses$12,699,573
BALANCE$1,000,000
LOS ANGELES KNIGHTS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$1,276,903
Player Payroll$4,998,500
Current Budget$13,400,000
Projected Balance$2,490,370
  
Average Player Salary$185,484
League Average Salary$192,517
  
Highest Paid Players: 
 1) Mauricio Barahona$1,000,000
 2) Earl Dunbar$1,000,000
 3) Francisco Chavez$950,000
 4) Virgile Columbana$100,000
 5) Jon Cordova$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$810,190
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,000,000
  
Misc Expenses$0
  
Total Revenue$10,810,190
Total Expenses$4,000,000
BALANCE$7,810,190
LAST SEASON OVERVIEW
Attendance953,792
Attendance per Game21,677
Starting Balance$1,000,000
  
Gate Revenue$1,454,557
Season Ticket Revenue$1,788,227
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,903,403
Staff Expenses$1,317,903
Other Expenses$3,531,818
  
Misc Expenses-$1,612,857
  
Total Revenue$13,365,981
Total Expenses$11,753,124
BALANCE$1,000,000
NEW YORK CITY BLUES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,124,500
Player Payroll$3,469,000
Current Budget$13,900,000
Projected Balance$5,004,755
  
Average Player Salary$148,414
League Average Salary$192,517
  
Highest Paid Players: 
 1) Ricky Sori$850,000
 2) Brian Emmert$342,000
 3) Josh Bartell$275,000
 4) Shane Winnicki$275,000
 5) Justin Ferguson$162,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$1,043,566
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,100,000
  
Misc Expenses$0
  
Total Revenue$11,043,566
Total Expenses$2,100,000
BALANCE$9,943,566
LAST SEASON OVERVIEW
Attendance1,086,434
Attendance per Game24,692
Starting Balance$1,000,000
  
Gate Revenue$1,417,097
Season Ticket Revenue$2,276,653
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,964,197
Staff Expenses$1,051,000
Other Expenses$3,963,637
  
Misc Expenses-$818,367
  
Total Revenue$13,797,201
Total Expenses$12,978,834
BALANCE$1,000,000
SAN FRANCISCO PEANUTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,153,100
Player Payroll$9,306,500
Current Budget$14,200,000
Projected Balance$152,465
  
Average Player Salary$413,182
League Average Salary$192,517
  
Highest Paid Players: 
 1) Sam Conroy$1,700,000
 2) Willie Zamora$1,700,000
 3) Dan Stricklin$1,300,000
 4) Edwin Quevedo$1,050,000
 5) Zach Edwards$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$271,997
  
Gate Revenue$0
Season Ticket Revenue$876,170
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$220,000
Staff Expenses$85,500
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$10,876,170
Total Expenses$3,305,500
BALANCE$7,298,673
LAST SEASON OVERVIEW
Attendance1,221,862
Attendance per Game27,770
Starting Balance-$19,516
  
Gate Revenue$2,236,291
Season Ticket Revenue$1,917,925
Playoff Revenue$618,040
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,151,977
Staff Expenses$1,212,799
Other Expenses$3,615,546
  
Misc Expenses$2
  
Total Revenue$14,727,839
Total Expenses$14,980,322
BALANCE-$271,997
ST. LOUIS LIONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,140,500
Player Payroll$4,981,500
Current Budget$14,200,000
Projected Balance$3,316,802
  
Average Player Salary$210,714
League Average Salary$192,517
  
Highest Paid Players: 
 1) Zack Doyle$1,100,000
 2) Paul Oldham$1,000,000
 3) Ismael Cruz$700,000
 4) Andy Fulton$700,000
 5) T.J. Adams$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,000
  
Gate Revenue$0
Season Ticket Revenue$914,020
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$78,500
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$10,914,020
Total Expenses$3,078,500
BALANCE$8,835,520
LAST SEASON OVERVIEW
Attendance1,263,591
Attendance per Game28,718
Starting Balance$1,000,000
  
Gate Revenue$2,434,271
Season Ticket Revenue$1,861,821
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,850,840
Staff Expenses$917,299
Other Expenses$3,145,454
  
Misc Expenses-$255,853
  
Total Revenue$14,169,446
Total Expenses$13,913,593
BALANCE$1,000,000
WASHINGTON WARRIORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,501,000
Player Payroll$3,764,500
Current Budget$13,800,000
Projected Balance$479,704
  
Average Player Salary$136,848
League Average Salary$192,517
  
Highest Paid Players: 
 1) Jose Ortiz$1,300,000
 2) Kevin Tilley$116,000
 3) Victor Araque$100,000
 4) Gerard Beairsto$100,000
 5) Dustin Beaulieu$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$569,430
  
Gate Revenue$0
Season Ticket Revenue$908,780
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$6,000,000
  
Misc Expenses$0
  
Total Revenue$10,908,780
Total Expenses$6,000,000
BALANCE$5,478,210
LAST SEASON OVERVIEW
Attendance1,073,045
Attendance per Game24,387
Starting Balance$1,000,000
  
Gate Revenue$1,758,139
Season Ticket Revenue$1,890,091
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,334,084
Staff Expenses$1,527,069
Other Expenses$8,274,107
  
Misc Expenses$5,454
  
Total Revenue$13,699,236
Total Expenses$14,135,260
BALANCE$569,430
Thursday, February 15th , 2024 - OOTP Baseball 24.11 Build 85