VACAVILLE STEELHEADS (SEMI)
TEAM FINANCIAL REPORT
12/31/2002
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$11,140
Player Payroll$21,250
Current Budget$236,000
Projected Balance$89,061
  
Average Player Salary$2,463
League Average Salary$2,233
  
Highest Paid Players: 
 1) Frank Cramer$5,200
 2) Kyle Bryant$3,100
 3) Andre Houston$950
 4) D.J. Ellis$600
 5) Jerry Alvarado$0
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$36,000
  
Misc Expenses$0
  
Total Revenue$48,000
Total Expenses$36,000
BALANCE$12,000
LAST SEASON OVERVIEW
Attendance92,905
Attendance per Game2,111
Starting Balance$0
  
Gate Revenue$193,672
Season Ticket Revenue$84,132
Playoff Revenue$0
Media Revenue$48,000
Merchandising Revenue$10,971
Other Revenue$0
  
Player Expenses$130,203
Staff Expenses$5,816
Other Expenses$37,000
  
Misc Expenses-$157,552
  
Total Revenue$330,571
Total Expenses$173,019
BALANCE$0
Monday, January 8th , 2024 - OOTP Baseball 24.11 Build 85